CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PATANJALI FOODS LTD.

NSE : PATANJALIBSE : 500368ISIN CODE : INE619A01035Industry : Edible OilHouse : Ruchi
BSE1403.90-49.4 (-3.4 %)
PREV CLOSE ( ) 1453.30
OPEN PRICE ( ) 1449.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27598
TODAY'S LOW / HIGH ( )1389.60 1450.20
52 WK LOW / HIGH ( )910 1741
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
127292.30
120270.50
191728.90
302404.90
316522.00
     Sales
126602.80
119217.30
190612.90
299011.00
310424.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
228.60
265.00
118.60
35.90
27.60
     Revenue from property development
     Other Operational Income
460.90
788.20
997.40
3358.00
6070.10
Less: Excise Duty
909.60
Net Sales
127292.30
120270.50
191728.90
302404.90
315612.30
EXPENDITURE :
Increase/Decrease in Stock
778.30
56.40
3982.30
2951.20
2508.30
Raw Material Consumed
108655.60
102252.60
162582.80
271311.90
280497.70
     Opening Raw Materials
3721.30
4225.90
11988.50
11936.40
14801.60
     Purchases Raw Materials
106962.60
86562.00
90909.70
120034.80
122433.10
     Closing Raw Materials
5591.60
3721.30
4225.90
11988.50
11936.40
     Other Direct Purchases / Brought in cost
3563.30
15186.10
63910.50
151329.10
155199.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2004.40
1738.10
1465.90
2174.10
2745.00
     Electricity & Power
2004.40
1738.10
1465.90
2174.10
2745.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1534.30
1599.40
1932.10
2244.50
2245.90
     Salaries, Wages & Bonus
1374.90
1429.20
1740.00
2045.80
1997.70
     Contributions to EPF & Pension Funds
80.60
82.90
89.60
106.20
108.10
     Workmen and Staff Welfare Expenses
39.40
44.40
53.90
68.20
85.60
     Other Employees Cost
39.50
42.90
48.60
24.40
54.50
Other Manufacturing Expenses
6946.80
6639.90
7062.70
9160.50
9968.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
268.70
259.30
262.90
344.90
346.30
     Packing Material Consumed
4586.70
4615.20
4908.10
6250.60
6619.30
     Other Mfg Exp
2091.40
1765.40
1891.60
2565.00
3002.90
General and Administration Expenses
1663.70
2133.60
3138.40
3902.20
1612.70
     Rent , Rates & Taxes
308.20
648.00
1632.70
2377.40
1163.80
     Insurance
103.60
113.90
125.90
157.60
190.90
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
111.70
135.60
160.00
229.20
247.60
     Other Administration
1251.90
1371.80
1379.80
1367.10
257.90
Selling and Distribution Expenses
4227.00
4267.60
4456.60
6279.90
7631.90
     Advertisement & Sales Promotion
416.90
257.90
131.80
336.80
408.80
     Sales Commissions & Incentives
385.30
353.60
385.90
482.80
558.00
     Freight and Forwarding
3270.50
3433.00
3732.90
5165.20
5510.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
154.40
223.10
206.00
295.10
1154.80
Miscellaneous Expenses
751.80
52665.90
14569.10
3186.50
2168.60
     Bad debts /advances written off
622.40
     Provision for doubtful debts
416.90
47355.60
12289.40
2535.60
6.60
     Losson disposal of fixed assets(net)
41.50
10.30
3.30
0.20
     Losson foreign exchange fluctuations
133.50
53.80
383.70
69.20
     Losson sale of non-trade current investments
0.00
1.80
1.60
     Other Miscellaneous Expenses
159.90
5246.10
1271.80
647.60
2090.90
Less: Expenses Capitalised
Total Expenditure
126561.80
171353.50
199189.80
301210.80
309378.60
Operating Profit (Excl OI)
730.60
-51083.00
-7460.90
1194.10
6233.70
Other Income
1201.50
368.90
1076.00
971.30
1998.80
     Interest Received
116.30
42.20
338.30
621.30
729.00
     Dividend Received
0.40
2.90
3.00
     Profit on sale of Fixed Assets
1.40
0.70
0.00
18.80
     Profits on sale of Investments
36.00
0.10
13.50
     Provision Written Back
516.40
220.30
476.60
115.90
15.30
     Foreign Exchange Gains
156.20
1122.40
     Others
376.70
104.60
260.40
231.10
96.80
Operating Profit
1932.00
-50714.20
-6384.90
2165.40
8232.50
Interest
1426.50
9714.50
9718.70
14389.60
6127.60
     InterestonDebenture / Bonds
     Interest on Term Loan
2763.80
     Intereston Fixed deposits
     Bank Charges etc
26.20
582.40
821.60
901.90
913.70
     Other Interest
1400.30
9132.10
8897.10
13487.70
2450.10
PBDT
505.60
-60428.70
-16103.60
-12224.30
2104.90
Depreciation
1385.00
1427.90
1588.70
1666.80
1603.40
Profit Before Taxation & Exceptional Items
-879.50
-61856.60
-17692.30
-13891.10
501.50
Exceptional Income / Expenses
332.80
23.90
523.10
Profit Before Tax
-879.50
-61856.60
-17359.50
-13926.60
1024.70
Provision for Tax
0.30
-4373.90
-3741.70
-801.60
248.80
     Current Income Tax
0.10
-4.50
-4.40
241.30
     Deferred Tax
0.10
-4453.40
-3422.70
-789.80
-29.90
     Other taxes
0.00
84.00
-3741.70
-7.40
37.40
Profit After Tax
-879.70
-57482.70
-13617.80
-13125.00
775.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
777.50
1169.10
508.80
389.00
71.10
Share of Associate
-0.70
-63.30
-7.80
-46.70
Other Consolidated Items
Consolidated Net Profit
-102.90
-56377.00
-13116.80
-12736.00
800.30
Adjustments to PAT
Profit Balance B/F
-56877.40
-505.70
12546.40
25440.10
9121.80
Appropriations
-56980.30
-56882.60
-570.30
12704.10
9922.00
     General Reserves
100.00
     Proposed Equity Dividend
53.50
     Corporate dividend tax
11.10
     Other Appropriation
16.10
-5.30
-64.70
80.90
433.50
Equity Dividend %
8.00
Earnings Per Share
0.00
-173.00
-40.00
-39.00
2.00
Adjusted EPS
0.00
-173.00
-40.00
-39.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.