CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JK LAKSHMI CEMENT LTD.

NSE : JKLAKSHMIBSE : 500380ISIN CODE : INE786A01032Industry : Cement & Construction MaterialsHouse : JK Cements
BSE780.352.85 (+0.37 %)
PREV CLOSE ( ) 777.50
OPEN PRICE ( ) 778.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2613
TODAY'S LOW / HIGH ( )777.00 789.00
52 WK LOW / HIGH ( )661 1020.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
67260.00
73080.00
68320.00
57620.00
47270.00
     Sales
66890.00
73080.00
68310.00
57600.00
47150.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
360.00
0.00
0.00
20.00
120.00
Less: Excise Duty
Net Sales
61930.00
67880.00
64520.00
54200.00
47270.00
EXPENDITURE :
Increase/Decrease in Stock
700.00
-790.00
-410.00
-450.00
690.00
Raw Material Consumed
11650.00
14680.00
13450.00
11140.00
9250.00
     Opening Raw Materials
700.00
490.00
280.00
200.00
220.00
     Purchases Raw Materials
9450.00
10050.00
9550.00
8320.00
6680.00
     Closing Raw Materials
710.00
700.00
490.00
280.00
200.00
     Other Direct Purchases / Brought in cost
2210.00
4840.00
4110.00
2900.00
2550.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
14040.00
17450.00
18930.00
12890.00
9230.00
     Electricity & Power
14040.00
17450.00
18930.00
12890.00
9230.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4390.00
4180.00
3880.00
3630.00
3620.00
     Salaries, Wages & Bonus
3750.00
3550.00
3250.00
3100.00
3100.00
     Contributions to EPF & Pension Funds
240.00
240.00
240.00
210.00
210.00
     Workmen and Staff Welfare Expenses
400.00
390.00
380.00
320.00
310.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5010.00
4860.00
4590.00
4080.00
3410.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
970.00
950.00
800.00
650.00
540.00
     Packing Material Consumed
2080.00
1980.00
2190.00
2120.00
1610.00
     Other Mfg Exp
1960.00
1940.00
1600.00
1310.00
1260.00
General and Administration Expenses
350.00
310.00
350.00
320.00
340.00
     Rent , Rates & Taxes
210.00
180.00
200.00
210.00
240.00
     Insurance
120.00
100.00
110.00
90.00
80.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
20.00
30.00
50.00
30.00
20.00
Selling and Distribution Expenses
16050.00
15690.00
14340.00
12420.00
11330.00
     Advertisement & Sales Promotion
780.00
690.00
620.00
650.00
1420.00
     Sales Commissions & Incentives
1250.00
1240.00
1130.00
780.00
650.00
     Freight and Forwarding
14010.00
13760.00
12580.00
10990.00
9250.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1090.00
990.00
990.00
650.00
20.00
     Bad debts /advances written off
     Provision for doubtful debts
10.00
20.00
20.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1090.00
990.00
980.00
630.00
0.00
Less: Expenses Capitalised
Total Expenditure
53280.00
57360.00
56130.00
44690.00
37890.00
Operating Profit (Excl OI)
8650.00
10520.00
8390.00
9510.00
9390.00
Other Income
460.00
680.00
580.00
680.00
730.00
     Interest Received
310.00
600.00
320.00
300.00
280.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
-10.00
0.00
60.00
10.00
     Profits on sale of Investments
70.00
160.00
120.00
220.00
200.00
     Provision Written Back
     Foreign Exchange Gains
     Others
90.00
-70.00
130.00
100.00
230.00
Operating Profit
9110.00
11200.00
8960.00
10190.00
10110.00
Interest
1810.00
1500.00
1330.00
1420.00
1920.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
20.00
20.00
20.00
30.00
40.00
     Other Interest
1790.00
1480.00
1320.00
1390.00
1880.00
PBDT
7300.00
9700.00
7630.00
8770.00
8190.00
Depreciation
2990.00
2460.00
2280.00
2230.00
2250.00
Profit Before Taxation & Exceptional Items
4300.00
7240.00
5350.00
6530.00
5940.00
Exceptional Income / Expenses
-350.00
90.00
-270.00
-380.00
Profit Before Tax
3940.00
7320.00
5340.00
6260.00
5560.00
Provision for Tax
1180.00
2450.00
1650.00
1490.00
1350.00
     Current Income Tax
0.00
2270.00
1480.00
1440.00
900.00
     Deferred Tax
1010.00
180.00
170.00
-250.00
120.00
     Other taxes
180.00
0.00
10.00
300.00
330.00
Profit After Tax
2760.00
4880.00
3690.00
4780.00
4210.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
0.00
-100.00
-140.00
-160.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2770.00
4880.00
3590.00
4640.00
4050.00
Adjustments to PAT
Profit Balance B/F
20590.00
16910.00
13910.00
9340.00
5060.00
Appropriations
23360.00
21790.00
17500.00
13980.00
9110.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
140.00
960.00
590.00
70.00
-230.00
Equity Dividend %
130.00
130.00
75.00
100.00
75.00
Earnings Per Share
24.00
41.00
30.00
39.00
34.00
Adjusted EPS
24.00
41.00
30.00
39.00
34.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.