CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHREE CEMENT LTD.

NSE : SHREECEMBSE : 500387ISIN CODE : INE070A01015Industry : Cement & Construction MaterialsHouse : Shree Cement
BSE26097.40238.9 (+0.92 %)
PREV CLOSE ( ) 25858.50
OPEN PRICE ( ) 25987.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 106
TODAY'S LOW / HIGH ( )25764.95 26305.00
52 WK LOW / HIGH ( )24811.15 32508.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
192830.00
204040.00
133080.00
112550.00
170340.00
     Sales
178730.00
184730.00
120650.00
104260.00
165430.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
50.00
60.00
50.00
50.00
30.00
     Revenue from property development
     Other Operational Income
14050.00
19240.00
12380.00
8240.00
4880.00
Less: Excise Duty
-45440.00
-37540.00
34740.00
Net Sales
192830.00
204040.00
178520.00
150100.00
135600.00
EXPENDITURE :
Increase/Decrease in Stock
10.00
-1220.00
-1380.00
-2070.00
340.00
Raw Material Consumed
19590.00
20250.00
15080.00
12170.00
10200.00
     Opening Raw Materials
1030.00
740.00
720.00
730.00
660.00
     Purchases Raw Materials
19180.00
20440.00
14180.00
11290.00
9830.00
     Closing Raw Materials
810.00
1030.00
720.00
720.00
730.00
     Other Direct Purchases / Brought in cost
190.00
100.00
900.00
880.00
440.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
50120.00
62550.00
60810.00
36200.00
23980.00
     Electricity & Power
50120.00
62550.00
60810.00
36200.00
23980.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11480.00
10640.00
9780.00
9130.00
8690.00
     Salaries, Wages & Bonus
10080.00
9320.00
8550.00
7990.00
7630.00
     Contributions to EPF & Pension Funds
1120.00
1060.00
1010.00
940.00
890.00
     Workmen and Staff Welfare Expenses
280.00
260.00
220.00
210.00
170.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
18090.00
16560.00
18940.00
17030.00
13340.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6080.00
5830.00
4660.00
3930.00
2990.00
     Packing Material Consumed
5660.00
5390.00
5620.00
5640.00
4300.00
     Other Mfg Exp
6350.00
5340.00
8660.00
7460.00
6060.00
General and Administration Expenses
2950.00
2380.00
1770.00
830.00
1120.00
     Rent , Rates & Taxes
390.00
220.00
320.00
280.00
590.00
     Insurance
270.00
230.00
190.00
160.00
150.00
     Printing and stationery
530.00
270.00
     Professional and legal fees
810.00
730.00
770.00
     Traveling and conveyance
650.00
610.00
440.00
340.00
320.00
     Other Administration
940.00
930.00
490.00
390.00
380.00
Selling and Distribution Expenses
48350.00
46070.00
41910.00
36950.00
34260.00
     Advertisement & Sales Promotion
4500.00
4570.00
4070.00
3960.00
3150.00
     Sales Commissions & Incentives
     Freight and Forwarding
43850.00
41510.00
37840.00
32990.00
31100.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2960.00
1880.00
2140.00
2800.00
2870.00
     Bad debts /advances written off
0.00
20.00
10.00
0.00
     Provision for doubtful debts
280.00
0.00
60.00
210.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
230.00
50.00
     Other Miscellaneous Expenses
2690.00
1640.00
2090.00
2740.00
2660.00
Less: Expenses Capitalised
Total Expenditure
153550.00
159120.00
149040.00
113040.00
94800.00
Operating Profit (Excl OI)
39280.00
44920.00
29480.00
37050.00
40790.00
Other Income
5950.00
6230.00
4700.00
5490.00
4380.00
     Interest Received
1810.00
2710.00
3060.00
3160.00
2300.00
     Dividend Received
20.00
60.00
60.00
60.00
90.00
     Profit on sale of Fixed Assets
70.00
80.00
170.00
50.00
40.00
     Profits on sale of Investments
100.00
130.00
240.00
     Provision Written Back
10.00
     Foreign Exchange Gains
60.00
10.00
60.00
30.00
     Others
3880.00
3360.00
1350.00
2050.00
1710.00
Operating Profit
45230.00
51150.00
34190.00
42540.00
45180.00
Interest
2050.00
2580.00
2630.00
2160.00
2510.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
40.00
30.00
30.00
40.00
20.00
     Other Interest
2010.00
2550.00
2600.00
2130.00
2490.00
PBDT
43180.00
48570.00
31560.00
40380.00
42660.00
Depreciation
30070.00
18970.00
16610.00
11460.00
12620.00
Profit Before Taxation & Exceptional Items
13120.00
29590.00
14950.00
28920.00
30040.00
Exceptional Income / Expenses
Profit Before Tax
13120.00
29590.00
14950.00
28920.00
30040.00
Provision for Tax
1880.00
5630.00
2260.00
5550.00
7140.00
     Current Income Tax
3360.00
5120.00
2520.00
5480.00
7650.00
     Deferred Tax
-1480.00
510.00
1280.00
1120.00
-410.00
     Other taxes
0.00
0.00
-1540.00
-1050.00
-100.00
Profit After Tax
11240.00
23960.00
12690.00
23370.00
22900.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
0.00
20.00
-50.00
-40.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
11230.00
23960.00
12710.00
23320.00
22860.00
Adjustments to PAT
Profit Balance B/F
107320.00
87160.00
77810.00
63230.00
45230.00
Appropriations
118540.00
111120.00
90520.00
86550.00
68090.00
     General Reserves
5000.00
5000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1970.00
20.00
1730.00
2110.00
-140.00
Equity Dividend %
1100.00
1050.00
1000.00
900.00
600.00
Earnings Per Share
311.00
664.00
352.00
646.00
634.00
Adjusted EPS
311.00
664.00
352.00
646.00
634.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.