CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THERMAX LTD.

NSE : THERMAXBSE : 500411ISIN CODE : INE152A01029Industry : Engineering - Industrial EquipmentsHouse : Thermax
BSE4493.90-170.85 (-3.66 %)
PREV CLOSE ( ) 4664.75
OPEN PRICE ( ) 4645.80
BID PRICE (QTY) 4485.65 (6)
OFFER PRICE (QTY) 4493.80 (17)
VOLUME 7270
TODAY'S LOW / HIGH ( )4460.45 4645.80
52 WK LOW / HIGH ( )2744.2 5277
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
106940.00
103690.00
93230.00
80900.00
61280.00
     Sales
94650.00
90940.00
81750.00
70720.00
53840.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10110.00
10610.00
10680.00
9680.00
6860.00
     Revenue from property development
     Other Operational Income
2180.00
2150.00
800.00
500.00
580.00
Less: Excise Duty
Net Sales
106940.00
103690.00
93230.00
80900.00
61280.00
EXPENDITURE :
Increase/Decrease in Stock
-490.00
670.00
-350.00
290.00
-1430.00
Raw Material Consumed
56090.00
57270.00
52550.00
45950.00
36280.00
     Opening Raw Materials
4260.00
4260.00
4530.00
3960.00
2190.00
     Purchases Raw Materials
55620.00
55350.00
50650.00
44990.00
36830.00
     Closing Raw Materials
5640.00
4260.00
4260.00
4530.00
3960.00
     Other Direct Purchases / Brought in cost
1850.00
1930.00
1630.00
1530.00
1220.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
680.00
570.00
570.00
620.00
520.00
     Electricity & Power
680.00
570.00
570.00
620.00
520.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14210.00
12690.00
11480.00
9550.00
8130.00
     Salaries, Wages & Bonus
12560.00
11300.00
10270.00
8520.00
7270.00
     Contributions to EPF & Pension Funds
760.00
670.00
710.00
580.00
410.00
     Workmen and Staff Welfare Expenses
810.00
650.00
560.00
470.00
350.00
     Other Employees Cost
80.00
70.00
-60.00
-20.00
90.00
Other Manufacturing Expenses
17180.00
15060.00
13660.00
11980.00
8490.00
     Sub-contracted / Out sourced services
     Processing Charges
600.00
580.00
590.00
680.00
250.00
     Repairs and Maintenance
1260.00
1210.00
1030.00
920.00
680.00
     Packing Material Consumed
     Other Mfg Exp
15310.00
13270.00
12040.00
10380.00
7560.00
General and Administration Expenses
3910.00
3430.00
3270.00
2780.00
2160.00
     Rent , Rates & Taxes
540.00
460.00
430.00
430.00
390.00
     Insurance
260.00
210.00
190.00
160.00
120.00
     Printing and stationery
     Professional and legal fees
1770.00
1600.00
1520.00
1240.00
1020.00
     Traveling and conveyance
1310.00
1140.00
1100.00
930.00
600.00
     Other Administration
1330.00
1170.00
1130.00
960.00
630.00
Selling and Distribution Expenses
3600.00
3270.00
2910.00
2740.00
2470.00
     Advertisement & Sales Promotion
390.00
310.00
240.00
230.00
100.00
     Sales Commissions & Incentives
390.00
360.00
290.00
290.00
250.00
     Freight and Forwarding
2360.00
2150.00
1870.00
2070.00
1760.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
460.00
450.00
500.00
150.00
350.00
Miscellaneous Expenses
1500.00
1650.00
1190.00
1000.00
620.00
     Bad debts /advances written off
     Provision for doubtful debts
240.00
70.00
30.00
50.00
     Losson disposal of fixed assets(net)
120.00
30.00
10.00
40.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1150.00
1550.00
1180.00
940.00
570.00
Less: Expenses Capitalised
Total Expenditure
96680.00
94610.00
85280.00
74920.00
57240.00
Operating Profit (Excl OI)
10260.00
9080.00
7960.00
5980.00
4040.00
Other Income
2670.00
2520.00
2340.00
1600.00
1440.00
     Interest Received
1100.00
940.00
910.00
710.00
580.00
     Dividend Received
10.00
     Profit on sale of Fixed Assets
80.00
     Profits on sale of Investments
     Provision Written Back
70.00
120.00
180.00
170.00
190.00
     Foreign Exchange Gains
     Others
1510.00
1460.00
1250.00
720.00
580.00
Operating Profit
12940.00
11600.00
10300.00
7580.00
5480.00
Interest
1390.00
1170.00
880.00
380.00
250.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1390.00
1170.00
880.00
380.00
250.00
PBDT
11550.00
10430.00
9420.00
7200.00
5230.00
Depreciation
2080.00
1590.00
1480.00
1170.00
1130.00
Profit Before Taxation & Exceptional Items
9470.00
8850.00
7940.00
6030.00
4100.00
Exceptional Income / Expenses
610.00
750.00
Profit Before Tax
10080.00
8840.00
8690.00
6030.00
4100.00
Provision for Tax
2880.00
2580.00
2260.00
1520.00
980.00
     Current Income Tax
2680.00
3000.00
2140.00
1260.00
730.00
     Deferred Tax
200.00
-420.00
110.00
260.00
250.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7200.00
6270.00
6430.00
4510.00
3120.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
80.00
20.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7210.00
6340.00
6450.00
4500.00
3120.00
Adjustments to PAT
Profit Balance B/F
41450.00
37110.00
31420.00
27790.00
25420.00
Appropriations
48650.00
43450.00
37870.00
32300.00
28550.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
920.00
2010.00
760.00
880.00
750.00
Equity Dividend %
1000.00
700.00
600.00
500.00
450.00
Earnings Per Share
64.00
56.00
57.00
40.00
28.00
Adjusted EPS
64.00
56.00
57.00
40.00
28.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.