CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THERMAX LTD.

NSE : THERMAXBSE : 500411ISIN CODE : INE152A01029Industry : Engineering - Industrial EquipmentsHouse : Thermax
BSE2802.25-42.8 (-1.5 %)
PREV CLOSE ( ) 2845.05
OPEN PRICE ( ) 2828.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7275
TODAY'S LOW / HIGH ( )2744.20 2845.15
52 WK LOW / HIGH ( )2744.2 5002.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
103890.00
93230.00
80900.00
61280.00
47910.00
     Sales
92040.00
81750.00
70720.00
53840.00
40610.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10610.00
10680.00
9680.00
6860.00
6510.00
     Revenue from property development
     Other Operational Income
1240.00
800.00
500.00
580.00
790.00
Less: Excise Duty
Net Sales
103890.00
93230.00
80900.00
61280.00
47910.00
EXPENDITURE :
Increase/Decrease in Stock
670.00
-350.00
290.00
-1430.00
-120.00
Raw Material Consumed
57470.00
52550.00
45950.00
36280.00
25510.00
     Opening Raw Materials
4260.00
4530.00
3960.00
2190.00
2760.00
     Purchases Raw Materials
55580.00
50650.00
44990.00
36830.00
24100.00
     Closing Raw Materials
4300.00
4260.00
4530.00
3960.00
2190.00
     Other Direct Purchases / Brought in cost
1930.00
1630.00
1530.00
1220.00
830.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
570.00
570.00
620.00
520.00
390.00
     Electricity & Power
570.00
570.00
620.00
520.00
390.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12690.00
11480.00
9550.00
8130.00
7590.00
     Salaries, Wages & Bonus
11300.00
10270.00
8520.00
7270.00
6830.00
     Contributions to EPF & Pension Funds
840.00
710.00
580.00
410.00
390.00
     Workmen and Staff Welfare Expenses
650.00
560.00
470.00
350.00
260.00
     Other Employees Cost
-100.00
-60.00
-20.00
90.00
100.00
Other Manufacturing Expenses
15060.00
13660.00
11980.00
8490.00
6840.00
     Sub-contracted / Out sourced services
     Processing Charges
580.00
590.00
680.00
250.00
210.00
     Repairs and Maintenance
1210.00
1030.00
920.00
680.00
570.00
     Packing Material Consumed
     Other Mfg Exp
13270.00
12040.00
10380.00
7560.00
6070.00
General and Administration Expenses
3430.00
3270.00
2780.00
2160.00
1580.00
     Rent , Rates & Taxes
460.00
430.00
430.00
390.00
280.00
     Insurance
210.00
190.00
160.00
120.00
130.00
     Printing and stationery
     Professional and legal fees
1600.00
1520.00
1240.00
1020.00
760.00
     Traveling and conveyance
1140.00
1100.00
930.00
600.00
380.00
     Other Administration
1170.00
1130.00
960.00
630.00
400.00
Selling and Distribution Expenses
3270.00
2910.00
2740.00
2470.00
1860.00
     Advertisement & Sales Promotion
310.00
240.00
230.00
100.00
110.00
     Sales Commissions & Incentives
360.00
290.00
290.00
250.00
170.00
     Freight and Forwarding
2150.00
1870.00
2070.00
1760.00
1160.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
450.00
500.00
150.00
350.00
410.00
Miscellaneous Expenses
1650.00
1190.00
1000.00
620.00
720.00
     Bad debts /advances written off
     Provision for doubtful debts
30.00
50.00
     Losson disposal of fixed assets(net)
30.00
10.00
40.00
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1620.00
1180.00
940.00
570.00
720.00
Less: Expenses Capitalised
Total Expenditure
94810.00
85280.00
74920.00
57240.00
44360.00
Operating Profit (Excl OI)
9080.00
7960.00
5980.00
4040.00
3550.00
Other Income
2520.00
2340.00
1600.00
1440.00
1080.00
     Interest Received
970.00
910.00
710.00
580.00
760.00
     Dividend Received
10.00
20.00
     Profit on sale of Fixed Assets
80.00
     Profits on sale of Investments
     Provision Written Back
120.00
180.00
170.00
190.00
80.00
     Foreign Exchange Gains
     Others
1430.00
1250.00
720.00
580.00
220.00
Operating Profit
11600.00
10300.00
7580.00
5480.00
4630.00
Interest
1170.00
880.00
380.00
250.00
210.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1170.00
880.00
380.00
250.00
210.00
PBDT
10430.00
9420.00
7200.00
5230.00
4420.00
Depreciation
1590.00
1480.00
1170.00
1130.00
1150.00
Profit Before Taxation & Exceptional Items
8850.00
7940.00
6030.00
4100.00
3280.00
Exceptional Income / Expenses
750.00
-530.00
Profit Before Tax
8840.00
8690.00
6030.00
4100.00
2750.00
Provision for Tax
2580.00
2260.00
1520.00
980.00
690.00
     Current Income Tax
3000.00
2140.00
1260.00
730.00
750.00
     Deferred Tax
-420.00
110.00
260.00
250.00
-60.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6270.00
6430.00
4510.00
3120.00
2070.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
80.00
20.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6340.00
6450.00
4500.00
3120.00
2070.00
Adjustments to PAT
Profit Balance B/F
37110.00
31420.00
27790.00
25420.00
23310.00
Appropriations
43450.00
37870.00
32300.00
28550.00
25380.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2010.00
760.00
880.00
750.00
-40.00
Equity Dividend %
700.00
600.00
500.00
450.00
350.00
Earnings Per Share
56.00
57.00
40.00
28.00
18.00
Adjusted EPS
56.00
57.00
40.00
28.00
18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.