CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TATA STEEL LTD.

NSE : TATASTEELBSE : 500470ISIN CODE : INE081A01020Industry : Steel & Iron ProductsHouse : Tata
BSE167.100.35 (+0.21 %)
PREV CLOSE ( ) 166.75
OPEN PRICE ( ) 166.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 674211
TODAY'S LOW / HIGH ( )165.00 167.65
52 WK LOW / HIGH ( )122.6 187
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2185430.00
2291710.00
2433530.00
2439590.00
1564770.00
     Sales
2146170.00
2249290.00
2393430.00
2405600.00
1531100.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2960.00
3730.00
3690.00
490.00
800.00
     Revenue from property development
     Other Operational Income
36300.00
38690.00
36400.00
33500.00
32880.00
Less: Excise Duty
Net Sales
2185430.00
2291710.00
2433530.00
2439590.00
1564770.00
EXPENDITURE :
Increase/Decrease in Stock
-970.00
44090.00
-33590.00
-75980.00
15170.00
Raw Material Consumed
950970.00
975060.00
1165970.00
910770.00
551010.00
     Opening Raw Materials
164670.00
163220.00
173560.00
87030.00
79980.00
     Purchases Raw Materials
725150.00
826790.00
1004490.00
844170.00
459980.00
     Closing Raw Materials
119030.00
164670.00
163220.00
173560.00
87030.00
     Other Direct Purchases / Brought in cost
180180.00
149730.00
151140.00
153130.00
98080.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
131250.00
166130.00
95270.00
80280.00
57080.00
     Electricity & Power
131250.00
166130.00
80600.00
69710.00
49990.00
     Oil, Fuel & Natural gas
0.00
0.00
14670.00
10570.00
7090.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
248890.00
245100.00
224190.00
232640.00
199090.00
     Salaries, Wages & Bonus
195430.00
196560.00
184720.00
192400.00
164760.00
     Contributions to EPF & Pension Funds
42160.00
39010.00
31370.00
32730.00
29000.00
     Workmen and Staff Welfare Expenses
11300.00
9530.00
8110.00
7510.00
5320.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
303940.00
349290.00
400690.00
381450.00
242290.00
     Sub-contracted / Out sourced services
     Processing Charges
30540.00
28540.00
30920.00
28660.00
21120.00
     Repairs and Maintenance
107170.00
127810.00
116730.00
96890.00
75230.00
     Packing Material Consumed
     Other Mfg Exp
166230.00
192940.00
253030.00
255910.00
145940.00
General and Administration Expenses
148790.00
183960.00
128160.00
165630.00
96370.00
     Rent , Rates & Taxes
57500.00
66690.00
48950.00
51900.00
38590.00
     Insurance
6810.00
7120.00
6960.00
4810.00
5090.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
84480.00
110150.00
72250.00
108930.00
52690.00
Selling and Distribution Expenses
140120.00
122620.00
130050.00
124640.00
96580.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
3660.00
3090.00
3570.00
3260.00
3040.00
     Freight and Forwarding
136460.00
119520.00
126480.00
121390.00
93530.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22890.00
1840.00
17120.00
14150.00
19810.00
     Bad debts /advances written off
     Provision for doubtful debts
90.00
1140.00
110.00
830.00
850.00
     Losson disposal of fixed assets(net)
440.00
     Losson foreign exchange fluctuations
4200.00
420.00
16580.00
13320.00
18950.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18600.00
280.00
0.00
0.00
0.00
Less: Expenses Capitalised
13460.00
19150.00
16900.00
28900.00
17660.00
Total Expenditure
1932440.00
2068930.00
2110960.00
1804690.00
1259730.00
Operating Profit (Excl OI)
252980.00
222780.00
322570.00
634900.00
305040.00
Other Income
15410.00
18370.00
10810.00
7850.00
8960.00
     Interest Received
7950.00
4710.00
3460.00
2440.00
2800.00
     Dividend Received
710.00
510.00
400.00
350.00
420.00
     Profit on sale of Fixed Assets
2260.00
9610.00
950.00
1480.00
     Profits on sale of Investments
10.00
0.00
0.00
     Provision Written Back
     Foreign Exchange Gains
     Others
4490.00
3540.00
6950.00
4100.00
4250.00
Operating Profit
268390.00
241150.00
333380.00
642750.00
314000.00
Interest
73410.00
75080.00
62990.00
54620.00
76070.00
     InterestonDebenture / Bonds
78920.00
76080.00
60080.00
50070.00
70900.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
-5510.00
-1000.00
2910.00
4550.00
5170.00
PBDT
194980.00
166070.00
270390.00
588130.00
237930.00
Depreciation
104210.00
98820.00
93350.00
91010.00
92340.00
Profit Before Taxation & Exceptional Items
90770.00
67250.00
177040.00
497120.00
145600.00
Exceptional Income / Expenses
-8550.00
-78140.00
1130.00
-1340.00
-10430.00
Profit Before Tax
84130.00
-11470.00
182350.00
502270.00
138440.00
Provision for Tax
52390.00
37630.00
101600.00
84780.00
56540.00
     Current Income Tax
35640.00
53690.00
53250.00
70500.00
42880.00
     Deferred Tax
16830.00
-15280.00
47980.00
14280.00
13660.00
     Other taxes
-80.00
-790.00
360.00
0.00
0.00
Profit After Tax
31740.00
-49100.00
80750.00
417490.00
81900.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2470.00
4720.00
6850.00
-15950.00
-7000.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
34210.00
-44370.00
87600.00
401540.00
74900.00
Adjustments to PAT
Profit Balance B/F
348160.00
481660.00
556480.00
164770.00
181280.00
Appropriations
382360.00
437290.00
644080.00
566310.00
256180.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
45380.00
89130.00
162420.00
9830.00
91410.00
Equity Dividend %
360.00
360.00
360.00
510.00
250.00
Earnings Per Share
3.00
-4.00
7.00
329.00
63.00
Adjusted EPS
3.00
-4.00
7.00
33.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.