CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CUMMINS INDIA LTD.

NSE : CUMMINSINDBSE : 500480ISIN CODE : INE298A01020Industry : Diesel EnginesHouse : Cummins India - MNC
BSE4382.25-126.25 (-2.8 %)
PREV CLOSE ( ) 4508.50
OPEN PRICE ( ) 4501.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8190
TODAY'S LOW / HIGH ( )4355.00 4501.10
52 WK LOW / HIGH ( )2594.75 4614.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
106070.00
91490.00
79630.00
61710.00
43600.80
     Sales
99300.00
86060.00
74670.00
57480.00
40572.10
     Job Work/ Contract Receipts
5060.00
4030.00
3650.00
3090.00
2302.80
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1710.00
1400.00
1310.00
1140.00
725.90
Less: Excise Duty
Net Sales
103910.00
90000.00
77720.00
61710.00
43600.80
EXPENDITURE :
Increase/Decrease in Stock
-170.00
180.00
-1270.00
-390.00
-206.80
Raw Material Consumed
66110.00
57530.00
53490.00
41460.00
27843.00
     Opening Raw Materials
5190.00
4540.00
4160.00
2790.00
3139.50
     Purchases Raw Materials
59790.00
48780.00
46060.00
37120.00
22943.90
     Closing Raw Materials
5870.00
5190.00
4540.00
4160.00
2785.80
     Other Direct Purchases / Brought in cost
7000.00
9390.00
7810.00
5710.00
4545.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
320.00
280.00
270.00
250.00
190.50
     Electricity & Power
320.00
280.00
270.00
250.00
190.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7970.00
8010.00
6490.00
6150.00
5097.70
     Salaries, Wages & Bonus
6710.00
6880.00
5470.00
5120.00
4292.60
     Contributions to EPF & Pension Funds
820.00
750.00
660.00
670.00
550.10
     Workmen and Staff Welfare Expenses
450.00
390.00
360.00
350.00
255.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2440.00
2100.00
1750.00
1490.00
1141.40
     Sub-contracted / Out sourced services
     Processing Charges
340.00
380.00
320.00
250.00
210.20
     Repairs and Maintenance
510.00
500.00
450.00
380.00
297.30
     Packing Material Consumed
     Other Mfg Exp
1590.00
1210.00
980.00
870.00
633.90
General and Administration Expenses
4900.00
3230.00
3570.00
3320.00
2991.60
     Rent , Rates & Taxes
110.00
250.00
120.00
190.00
189.00
     Insurance
230.00
200.00
170.00
120.00
112.90
     Printing and stationery
1150.00
970.00
770.00
710.00
622.30
     Professional and legal fees
     Traveling and conveyance
     Other Administration
3410.00
1810.00
2500.00
2300.00
2067.40
Selling and Distribution Expenses
1190.00
770.00
780.00
510.00
365.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
210.00
180.00
120.00
0.00
18.90
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
980.00
590.00
660.00
500.00
346.40
Miscellaneous Expenses
340.00
210.00
180.00
160.00
380.90
     Bad debts /advances written off
0.00
10.00
10.00
0.00
12.40
     Provision for doubtful debts
60.00
10.00
10.00
     Losson disposal of fixed assets(net)
207.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
280.00
200.00
160.00
160.00
160.80
Less: Expenses Capitalised
Total Expenditure
83110.00
72310.00
65260.00
52940.00
37803.60
Operating Profit (Excl OI)
20800.00
17690.00
12460.00
8770.00
5797.20
Other Income
4470.00
3790.00
3090.00
2540.00
2761.10
     Interest Received
1690.00
1210.00
740.00
590.00
760.30
     Dividend Received
180.00
     Profit on sale of Fixed Assets
60.00
20.00
20.00
60.00
     Profits on sale of Investments
460.00
520.00
440.00
238.70
     Provision Written Back
0.00
10.00
10.00
60.00
23.30
     Foreign Exchange Gains
20.00
10.00
80.00
70.00
37.10
     Others
2230.00
2030.00
1800.00
1590.00
1701.70
Operating Profit
25270.00
21480.00
15560.00
11310.00
8558.30
Interest
160.00
270.00
160.00
120.00
167.60
     InterestonDebenture / Bonds
     Interest on Term Loan
30.00
150.00
110.00
60.00
97.70
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
130.00
120.00
50.00
60.00
69.90
PBDT
25110.00
21200.00
15400.00
11190.00
8390.70
Depreciation
1850.00
1590.00
1420.00
1360.00
1271.90
Profit Before Taxation & Exceptional Items
23260.00
19610.00
13980.00
9830.00
7118.80
Exceptional Income / Expenses
-20.00
-140.00
1320.00
Profit Before Tax
25930.00
22050.00
15910.00
12070.00
8250.00
Provision for Tax
5930.00
4840.00
3630.00
2730.00
1899.70
     Current Income Tax
5980.00
5110.00
3560.00
2610.00
1883.40
     Deferred Tax
-40.00
-110.00
60.00
150.00
19.40
     Other taxes
-10.00
-160.00
20.00
-30.00
-3.10
Profit After Tax
20000.00
17210.00
12280.00
9340.00
6350.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
20000.00
17210.00
12280.00
9340.00
6350.30
Adjustments to PAT
Profit Balance B/F
54380.00
45760.00
39720.00
34410.00
31942.80
Appropriations
74380.00
62970.00
52000.00
43750.00
38293.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5540.00
3600.00
2910.00
2210.00
1938.30
Equity Dividend %
2575.00
1900.00
1250.00
925.00
750.00
Earnings Per Share
72.00
62.00
44.00
34.00
23.00
Adjusted EPS
72.00
62.00
44.00
34.00
23.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.