CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SIEMENS LTD.

NSE : SIEMENSBSE : 500550ISIN CODE : INE003A01024Industry : Electric EquipmentHouse : Siemens - MNC
BSE5882.85-182.3 (-3.01 %)
PREV CLOSE ( ) 6065.15
OPEN PRICE ( ) 6060.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4480
TODAY'S LOW / HIGH ( )5835.00 6060.00
52 WK LOW / HIGH ( )4032.15 8129.95
Select year
(Rs.in Million)
Particulars
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
INCOME :
  
  
  
  
  
Gross Sales
222397.00
195538.00
161378.00
131985.00
99465.00
     Sales
131417.00
115695.00
93392.00
77104.00
48818.00
     Job Work/ Contract Receipts
61753.00
54735.00
45250.00
36514.00
30770.00
     Processing Charges / Service Income
26657.00
22362.00
20096.00
16328.00
17018.00
     Revenue from property development
     Other Operational Income
2570.00
2746.00
2640.00
2039.00
2859.00
Less: Excise Duty
Net Sales
222397.00
195538.00
161378.00
131985.00
99465.00
EXPENDITURE :
Increase/Decrease in Stock
-542.00
-2911.00
-1706.00
-3016.00
1054.00
Raw Material Consumed
103951.00
98926.00
81197.00
65616.00
39399.00
     Opening Raw Materials
7276.00
6944.00
5568.00
3204.00
3804.00
     Purchases Raw Materials
50967.00
44388.00
38083.00
31254.00
17162.00
     Closing Raw Materials
7924.00
7276.00
6944.00
5568.00
3204.00
     Other Direct Purchases / Brought in cost
53632.00
54870.00
44490.00
36726.00
21637.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
609.00
572.00
518.00
426.00
382.00
     Electricity & Power
609.00
572.00
518.00
426.00
382.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22840.00
20136.00
18057.00
16392.00
15465.00
     Salaries, Wages & Bonus
19966.00
17055.00
15858.00
14152.00
13263.00
     Contributions to EPF & Pension Funds
1626.00
1406.00
1329.00
1215.00
1245.00
     Workmen and Staff Welfare Expenses
1203.00
1036.00
777.00
447.00
586.00
     Other Employees Cost
45.00
639.00
93.00
578.00
371.00
Other Manufacturing Expenses
51683.00
42701.00
33730.00
30810.00
26055.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1721.00
1618.00
1884.00
1266.00
871.00
     Packing Material Consumed
     Other Mfg Exp
49962.00
41083.00
31846.00
29544.00
25184.00
General and Administration Expenses
10308.00
8847.00
7549.00
6334.00
5383.00
     Rent , Rates & Taxes
869.00
796.00
601.00
540.00
800.00
     Insurance
558.00
511.00
465.00
404.00
380.00
     Printing and stationery
     Professional and legal fees
4094.00
3185.00
2701.00
2413.00
2012.00
     Traveling and conveyance
2075.00
1669.00
1206.00
683.00
801.00
     Other Administration
4787.00
4355.00
3782.00
2977.00
2191.00
Selling and Distribution Expenses
616.00
560.00
148.00
43.00
148.00
     Advertisement & Sales Promotion
616.00
560.00
148.00
43.00
148.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1935.00
2103.00
4099.00
863.00
1432.00
     Bad debts /advances written off
150.00
     Provision for doubtful debts
385.00
825.00
732.00
169.00
546.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
85.00
1305.00
232.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1465.00
1278.00
2062.00
694.00
504.00
Less: Expenses Capitalised
Total Expenditure
191400.00
170934.00
143592.00
117468.00
89318.00
Operating Profit (Excl OI)
30997.00
24604.00
17786.00
14517.00
10147.00
Other Income
9694.00
5625.00
3177.00
2910.00
3343.00
     Interest Received
6322.00
4466.00
2424.00
2063.00
2965.00
     Dividend Received
     Profit on sale of Fixed Assets
2864.00
275.00
232.00
24.00
2.00
     Profits on sale of Investments
     Provision Written Back
208.00
172.00
99.00
291.00
194.00
     Foreign Exchange Gains
194.00
16.00
     Others
300.00
518.00
422.00
516.00
182.00
Operating Profit
40691.00
30229.00
20963.00
17427.00
13490.00
Interest
1003.00
624.00
675.00
526.00
600.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
398.00
396.00
312.00
283.00
305.00
     Other Interest
605.00
228.00
363.00
243.00
295.00
PBDT
39688.00
29605.00
20288.00
16901.00
12890.00
Depreciation
3296.00
3208.00
3171.00
2974.00
2521.00
Profit Before Taxation & Exceptional Items
36392.00
26397.00
17117.00
13927.00
10369.00
Exceptional Income / Expenses
Profit Before Tax
36392.00
26397.00
17117.00
13927.00
10369.00
Provision for Tax
9211.00
6778.00
4498.00
3629.00
2674.00
     Current Income Tax
10444.00
7267.00
4884.00
3783.00
2722.00
     Deferred Tax
-1105.00
-558.00
-386.00
-187.00
-48.00
     Other taxes
-128.00
69.00
0.00
33.00
0.00
Profit After Tax
27181.00
19619.00
12619.00
10298.00
7695.00
Extra items
0.00
0.00
2811.00
590.00
-9.00
Minority Interest
-15.00
-10.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27166.00
19609.00
15430.00
10888.00
7686.00
Adjustments to PAT
Profit Balance B/F
96562.00
81645.00
69090.00
60420.00
56088.00
Appropriations
123728.00
101254.00
84520.00
71308.00
63774.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4314.00
4692.00
2888.00
2218.00
3354.00
Equity Dividend %
600.00
500.00
500.00
400.00
350.00
Earnings Per Share
76.00
55.00
43.00
31.00
22.00
Adjusted EPS
76.00
55.00
43.00
31.00
22.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.