CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EXCEL INDUSTRIES LTD.

NSE : EXCELINDUSBSE : 500650ISIN CODE : INE369A01029Industry : Pesticides & AgrochemicalsHouse : Excel
BSE1042.954.2 (+0.4 %)
PREV CLOSE ( ) 1038.75
OPEN PRICE ( ) 1048.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1142
TODAY'S LOW / HIGH ( )1034.45 1055.95
52 WK LOW / HIGH ( )698.9 1090.8
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10912.40
11787.90
7494.70
7024.80
8249.60
     Sales
10624.10
11334.10
7319.30
6853.20
8108.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
226.20
397.00
120.80
95.50
45.50
     Revenue from property development
     Other Operational Income
62.00
56.80
54.60
76.20
95.30
Less: Excise Duty
Net Sales
10898.20
11780.20
7494.70
7024.80
8249.60
EXPENDITURE :
Increase/Decrease in Stock
34.70
-190.00
79.40
-77.50
-85.10
Raw Material Consumed
6089.30
6065.50
3470.70
3216.10
3450.60
     Opening Raw Materials
944.40
121.80
167.00
206.60
159.90
     Purchases Raw Materials
5682.50
6842.80
3403.20
3126.10
3443.70
     Closing Raw Materials
665.40
944.40
121.80
167.00
206.60
     Other Direct Purchases / Brought in cost
127.70
45.30
22.30
50.30
53.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
836.00
804.70
586.90
549.60
494.90
     Electricity & Power
805.70
774.30
560.00
526.30
476.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
30.30
30.40
26.90
23.30
18.80
Employee Cost
1048.80
1062.00
893.80
846.10
760.10
     Salaries, Wages & Bonus
882.00
899.10
761.20
714.60
640.60
     Contributions to EPF & Pension Funds
64.90
63.60
54.40
52.20
48.00
     Workmen and Staff Welfare Expenses
74.20
71.00
51.00
54.90
50.40
     Other Employees Cost
27.80
28.30
27.20
24.30
21.10
Other Manufacturing Expenses
746.60
792.40
563.10
546.40
524.00
     Sub-contracted / Out sourced services
     Processing Charges
57.40
60.40
53.60
45.90
30.50
     Repairs and Maintenance
327.40
311.90
217.00
219.60
227.20
     Packing Material Consumed
184.00
193.50
142.00
147.10
140.00
     Other Mfg Exp
177.80
226.50
150.50
133.80
126.40
General and Administration Expenses
232.90
242.10
217.90
218.60
188.00
     Rent , Rates & Taxes
43.20
59.30
53.30
37.40
37.60
     Insurance
36.50
31.80
29.50
24.90
10.70
     Printing and stationery
     Professional and legal fees
108.80
115.50
112.20
113.30
92.50
     Traveling and conveyance
24.60
14.70
8.70
29.00
31.20
     Other Administration
44.30
35.50
22.90
43.00
47.20
Selling and Distribution Expenses
390.00
478.60
269.40
223.60
216.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
26.80
12.30
15.10
11.40
10.40
     Freight and Forwarding
363.20
466.20
254.20
212.20
205.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
253.90
209.50
197.70
201.70
210.50
     Bad debts /advances written off
2.80
0.80
8.20
     Provision for doubtful debts
10.70
23.80
     Losson disposal of fixed assets(net)
12.40
3.00
3.90
4.20
6.30
     Losson foreign exchange fluctuations
18.70
3.30
14.90
1.50
17.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
219.90
192.50
155.10
195.10
179.00
Less: Expenses Capitalised
Total Expenditure
9632.20
9464.70
6278.90
5724.60
5759.10
Operating Profit (Excl OI)
1266.00
2315.50
1215.70
1300.30
2490.50
Other Income
142.90
156.40
94.10
114.60
67.10
     Interest Received
53.10
25.70
16.60
7.50
5.10
     Dividend Received
29.00
114.70
41.00
85.80
43.50
     Profit on sale of Fixed Assets
13.70
     Profits on sale of Investments
8.00
4.30
3.20
2.00
     Provision Written Back
11.50
5.40
     Foreign Exchange Gains
     Others
41.30
11.80
22.90
12.70
16.50
Operating Profit
1409.00
2471.80
1309.90
1414.80
2557.70
Interest
34.00
30.70
30.20
38.00
34.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
17.40
15.70
17.20
15.70
14.80
     Other Interest
16.70
15.00
13.10
22.30
19.60
PBDT
1374.90
2441.10
1279.60
1376.90
2523.30
Depreciation
313.60
306.60
271.50
227.80
181.20
Profit Before Taxation & Exceptional Items
1061.30
2134.50
1008.10
1149.10
2342.10
Exceptional Income / Expenses
Profit Before Tax
1057.70
2134.50
1008.10
1149.10
2342.10
Provision for Tax
258.30
522.50
297.20
188.30
807.50
     Current Income Tax
260.80
510.00
216.90
263.60
760.00
     Deferred Tax
9.10
12.50
80.60
-75.60
47.50
     Other taxes
-11.70
0.00
-0.30
0.30
0.00
Profit After Tax
799.40
1612.00
710.90
960.70
1534.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
799.40
1612.00
710.90
960.70
1534.50
Adjustments to PAT
Profit Balance B/F
2754.50
1783.70
1580.00
1576.60
724.10
Appropriations
3553.90
3395.70
2290.90
2537.30
2258.60
     General Reserves
500.00
500.00
500.00
500.00
500.00
     Proposed Equity Dividend
     Corporate dividend tax
25.80
     Other Appropriation
276.40
138.50
7.00
301.00
179.80
Equity Dividend %
225.00
450.00
225.00
200.00
375.00
Earnings Per Share
64.00
128.00
57.00
76.00
122.00
Adjusted EPS
64.00
128.00
57.00
76.00
122.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.