CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EXCEL INDUSTRIES LTD.

NSE : EXCELINDUSBSE : 500650ISIN CODE : INE369A01029Industry : Pesticides & AgrochemicalsHouse : Excel
BSE922.55-5.9 (-0.64 %)
PREV CLOSE ( ) 928.45
OPEN PRICE ( ) 924.65
BID PRICE (QTY) 924.55 (43)
OFFER PRICE (QTY) 929.50 (25)
VOLUME 42
TODAY'S LOW / HIGH ( )922.55 924.65
52 WK LOW / HIGH ( )798.5 1438
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
9781.70
8296.00
10912.40
11787.90
7511.40
     Sales
9558.50
8154.70
10624.10
11334.10
7336.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
164.20
90.90
226.20
397.00
120.80
     Revenue from property development
     Other Operational Income
58.90
50.40
62.00
56.80
54.60
Less: Excise Duty
Net Sales
9780.70
8261.40
10898.20
11780.20
7494.70
EXPENDITURE :
Increase/Decrease in Stock
-196.50
114.90
34.70
-190.00
79.40
Raw Material Consumed
5106.00
4758.70
6089.30
6065.50
3470.70
     Opening Raw Materials
552.20
665.40
944.40
121.80
167.00
     Purchases Raw Materials
4713.60
4588.90
5682.50
6842.80
3403.20
     Closing Raw Materials
232.40
552.20
665.40
944.40
121.80
     Other Direct Purchases / Brought in cost
72.60
56.60
127.70
45.30
22.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
823.50
764.00
836.00
804.70
586.90
     Electricity & Power
788.40
731.90
805.70
774.30
560.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
35.10
32.10
30.30
30.40
26.90
Employee Cost
1218.00
1052.90
1048.80
1062.00
893.80
     Salaries, Wages & Bonus
1035.30
884.00
882.00
899.10
761.20
     Contributions to EPF & Pension Funds
72.30
69.70
64.90
63.60
54.40
     Workmen and Staff Welfare Expenses
78.60
71.30
74.20
71.00
51.00
     Other Employees Cost
31.70
28.00
27.80
28.30
27.20
Other Manufacturing Expenses
715.50
610.00
746.60
792.40
563.10
     Sub-contracted / Out sourced services
     Processing Charges
48.40
48.00
57.40
60.40
53.60
     Repairs and Maintenance
319.90
246.70
327.40
311.90
217.00
     Packing Material Consumed
152.80
157.10
184.00
193.50
142.00
     Other Mfg Exp
194.40
158.30
177.80
226.50
150.50
General and Administration Expenses
272.70
244.60
232.90
242.10
217.90
     Rent , Rates & Taxes
35.50
36.60
43.20
59.30
53.30
     Insurance
39.50
41.40
36.50
31.80
29.50
     Printing and stationery
     Professional and legal fees
143.20
119.70
108.80
115.50
111.70
     Traveling and conveyance
34.60
33.10
24.60
14.70
8.70
     Other Administration
54.50
46.90
44.30
35.50
23.30
Selling and Distribution Expenses
384.30
279.20
390.00
478.60
269.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
16.80
18.90
26.80
12.30
15.10
     Freight and Forwarding
367.50
260.30
363.20
466.20
254.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
251.10
199.50
253.90
209.50
197.70
     Bad debts /advances written off
1.50
8.20
2.80
     Provision for doubtful debts
2.90
10.70
23.80
     Losson disposal of fixed assets(net)
10.30
8.50
12.40
3.00
3.90
     Losson foreign exchange fluctuations
15.20
5.60
18.70
3.30
14.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
221.20
177.20
219.90
192.50
155.10
Less: Expenses Capitalised
Total Expenditure
8574.60
8023.80
9632.20
9464.70
6278.90
Operating Profit (Excl OI)
1206.10
237.60
1266.00
2315.50
1215.70
Other Income
303.70
340.20
142.90
156.40
94.10
     Interest Received
139.10
122.40
53.10
25.70
16.60
     Dividend Received
93.00
94.80
29.00
114.70
41.00
     Profit on sale of Fixed Assets
13.70
     Profits on sale of Investments
98.80
55.60
8.00
4.30
     Provision Written Back
1.50
10.20
14.30
     Foreign Exchange Gains
     Others
-28.70
57.30
38.50
11.80
22.90
Operating Profit
1509.90
577.80
1409.00
2471.80
1309.90
Interest
35.70
30.00
34.00
30.70
30.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
15.10
17.40
17.40
15.70
12.50
     Other Interest
20.60
12.60
16.70
15.00
17.80
PBDT
1474.20
547.80
1374.90
2441.10
1279.60
Depreciation
340.70
314.30
313.60
306.60
271.50
Profit Before Taxation & Exceptional Items
1133.50
233.50
1061.30
2134.50
1008.10
Exceptional Income / Expenses
Profit Before Tax
1129.40
226.50
1057.70
2134.50
1008.10
Provision for Tax
276.30
56.40
258.30
522.50
297.20
     Current Income Tax
264.40
31.40
260.80
510.00
216.90
     Deferred Tax
9.10
16.50
9.10
12.50
80.60
     Other taxes
2.80
8.50
-11.70
0.00
-0.30
Profit After Tax
853.10
170.10
799.40
1612.00
710.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
853.10
170.10
799.40
1612.00
710.90
Adjustments to PAT
Profit Balance B/F
2829.10
2770.00
2754.60
1783.70
1580.00
Appropriations
3682.30
2940.10
3553.90
3395.70
2290.90
     General Reserves
500.00
500.00
500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
90.90
100.10
276.40
138.50
7.00
Equity Dividend %
275.00
110.00
225.00
450.00
225.00
Earnings Per Share
68.00
14.00
64.00
128.00
57.00
Adjusted EPS
68.00
14.00
64.00
128.00
57.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.