CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JSW DULUX LTD.

NSE : JSWDULUXBSE : 500710ISIN CODE : INE133A01011Industry : PaintsHouse : Akzo Nobel - MNC
BSE3112.00-27.25 (-0.87 %)
PREV CLOSE ( ) 3139.25
OPEN PRICE ( ) 3169.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 307
TODAY'S LOW / HIGH ( )3094.00 3169.50
52 WK LOW / HIGH ( )2649.05 3746.7
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
35992.00
40693.00
39616.00
38021.00
31486.00
     Sales
35517.00
39585.00
38517.00
37168.00
30508.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
287.00
844.00
850.00
600.00
579.00
     Revenue from property development
     Other Operational Income
188.00
264.00
249.00
253.00
399.00
Less: Excise Duty
Net Sales
35992.00
40693.00
39616.00
38021.00
31486.00
EXPENDITURE :
Increase/Decrease in Stock
572.00
-564.00
52.00
73.00
-902.00
Raw Material Consumed
20516.00
23744.00
22176.00
22828.00
19686.00
     Opening Raw Materials
2625.00
2452.00
2262.00
2853.00
1993.00
     Purchases Raw Materials
18087.00
21798.00
20283.00
20221.00
18607.00
     Closing Raw Materials
2030.00
2625.00
2452.00
2262.00
2853.00
     Other Direct Purchases / Brought in cost
1834.00
2119.00
2083.00
2016.00
1939.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
209.00
200.00
177.00
173.00
166.00
     Electricity & Power
209.00
200.00
177.00
173.00
166.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3130.00
3374.00
3281.00
3011.00
2640.00
     Salaries, Wages & Bonus
2844.00
3011.00
2934.00
2625.00
2309.00
     Contributions to EPF & Pension Funds
178.00
234.00
211.00
195.00
180.00
     Workmen and Staff Welfare Expenses
80.00
90.00
103.00
131.00
100.00
     Other Employees Cost
28.00
39.00
33.00
60.00
51.00
Other Manufacturing Expenses
3533.00
4430.00
4469.00
3973.00
3529.00
     Sub-contracted / Out sourced services
615.00
648.00
803.00
476.00
466.00
     Processing Charges
     Repairs and Maintenance
266.00
419.00
397.00
358.00
270.00
     Packing Material Consumed
     Other Mfg Exp
2652.00
3363.00
3269.00
3139.00
2793.00
General and Administration Expenses
1212.00
1329.00
1118.00
1003.00
799.00
     Rent , Rates & Taxes
89.00
67.00
53.00
78.00
61.00
     Insurance
109.00
118.00
120.00
133.00
101.00
     Printing and stationery
361.00
480.00
435.00
344.00
298.00
     Professional and legal fees
256.00
281.00
140.00
162.00
144.00
     Traveling and conveyance
371.00
367.00
355.00
271.00
180.00
     Other Administration
397.00
383.00
370.00
286.00
195.00
Selling and Distribution Expenses
943.00
933.00
1192.00
916.00
549.00
     Advertisement & Sales Promotion
943.00
933.00
1192.00
916.00
549.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
792.00
832.00
831.00
793.00
715.00
     Bad debts /advances written off
     Provision for doubtful debts
72.00
31.00
40.00
23.00
     Losson disposal of fixed assets(net)
7.00
7.00
11.00
11.00
20.00
     Losson foreign exchange fluctuations
22.00
5.00
17.00
31.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
691.00
794.00
775.00
742.00
664.00
Less: Expenses Capitalised
Total Expenditure
30907.00
34278.00
33296.00
32770.00
27182.00
Operating Profit (Excl OI)
5085.00
6415.00
6320.00
5251.00
4304.00
Other Income
985.00
276.00
358.00
274.00
248.00
     Interest Received
106.00
262.00
353.00
255.00
194.00
     Dividend Received
     Profit on sale of Fixed Assets
808.00
     Profits on sale of Investments
7.00
     Provision Written Back
21.00
     Foreign Exchange Gains
     Others
71.00
14.00
5.00
19.00
26.00
Operating Profit
6070.00
6691.00
6678.00
5525.00
4552.00
Interest
121.00
98.00
125.00
141.00
145.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
121.00
98.00
125.00
141.00
145.00
PBDT
5949.00
6593.00
6553.00
5384.00
4407.00
Depreciation
753.00
894.00
823.00
825.00
759.00
Profit Before Taxation & Exceptional Items
5196.00
5699.00
5730.00
4559.00
3648.00
Exceptional Income / Expenses
18459.00
20.00
Profit Before Tax
23655.00
5699.00
5730.00
4559.00
3668.00
Provision for Tax
3917.00
1404.00
1464.00
1208.00
767.00
     Current Income Tax
3303.00
1477.00
1521.00
1261.00
944.00
     Deferred Tax
604.00
-5.00
-44.00
-53.00
-15.00
     Other taxes
10.00
-68.00
-13.00
0.00
-162.00
Profit After Tax
19738.00
4295.00
4266.00
3351.00
2901.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19738.00
4295.00
4266.00
3351.00
2901.00
Adjustments to PAT
Profit Balance B/F
7749.00
7746.00
7610.00
7042.00
7327.00
Appropriations
27487.00
12041.00
11876.00
10393.00
10228.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1426.00
1107.00
1855.00
1645.00
1366.00
Equity Dividend %
2060.00
1000.00
750.00
650.00
750.00
Earnings Per Share
434.00
94.00
94.00
74.00
64.00
Adjusted EPS
434.00
94.00
94.00
74.00
64.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.