CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NESTLE INDIA LTD.

NSE : NESTLEINDBSE : 500790ISIN CODE : INE239A01016Industry : Consumer FoodHouse : Nestle India - MNC
BSE24911.10-50.65 (-0.2 %)
PREV CLOSE ( ) 24961.75
OPEN PRICE ( ) 24911.10
BID PRICE (QTY) 24911.10 (1)
OFFER PRICE (QTY) 24967.00 (1)
VOLUME 5
TODAY'S LOW / HIGH ( )24911.10 24911.10
52 WK LOW / HIGH ( )17888 25103.8
Select year
(Rs.in Million)
Particulars
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
INCOME :
  
  
  
  
  
Gross Sales
174234.00
151869.00
137528.00
127639.00
116269.00
     Sales
173160.00
151112.00
136930.00
126903.00
115509.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1074.00
757.00
599.00
736.00
760.00
Less: Excise Duty
Net Sales
168970.00
147406.00
133500.00
123689.00
112923.00
EXPENDITURE :
Increase/Decrease in Stock
-2503.00
-676.00
-693.00
-1442.00
-60.00
Raw Material Consumed
66604.00
53013.00
49017.00
45209.00
38292.00
     Opening Raw Materials
5453.00
4791.00
4520.00
3073.00
2568.00
     Purchases Raw Materials
63562.00
51057.00
47399.00
44478.00
36492.00
     Closing Raw Materials
5891.00
5453.00
4791.00
4520.00
3073.00
     Other Direct Purchases / Brought in cost
3480.00
2617.00
1890.00
2178.00
2306.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5726.00
4081.00
3137.00
3405.00
3442.00
     Electricity & Power
5726.00
4081.00
3137.00
3405.00
3442.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16355.00
15299.00
15010.00
12582.00
11242.00
     Salaries, Wages & Bonus
14285.00
13556.00
13149.00
10812.00
9654.00
     Contributions to EPF & Pension Funds
989.00
730.00
627.00
798.00
858.00
     Workmen and Staff Welfare Expenses
938.00
761.00
810.00
638.00
613.00
     Other Employees Cost
144.00
252.00
424.00
333.00
117.00
Other Manufacturing Expenses
16332.00
13760.00
10636.00
10486.00
9713.00
     Sub-contracted / Out sourced services
757.00
741.00
482.00
358.00
364.00
     Processing Charges
     Repairs and Maintenance
1147.00
987.00
957.00
928.00
925.00
     Packing Material Consumed
13397.00
11145.00
8415.00
8472.00
7670.00
     Other Mfg Exp
1032.00
887.00
782.00
728.00
753.00
General and Administration Expenses
11294.00
9400.00
8703.00
8583.00
8548.00
     Rent , Rates & Taxes
75.00
67.00
33.00
64.00
635.00
     Insurance
110.00
94.00
65.00
58.00
54.00
     Printing and stationery
     Professional and legal fees
8249.00
7200.00
6529.00
6019.00
5419.00
     Traveling and conveyance
888.00
410.00
466.00
852.00
799.00
     Other Administration
2860.00
2039.00
2076.00
2442.00
2440.00
Selling and Distribution Expenses
15237.00
15072.00
13711.00
13636.00
12852.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2861.00
1832.00
2014.00
1986.00
2728.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
126.00
2.00
63.00
12.00
135.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2735.00
1830.00
1952.00
1975.00
2593.00
Less: Expenses Capitalised
Total Expenditure
131907.00
111782.00
101534.00
94446.00
86757.00
Operating Profit (Excl OI)
37063.00
35624.00
31966.00
29243.00
26166.00
Other Income
1073.00
1241.00
1508.00
2484.00
2600.00
     Interest Received
1010.00
1202.00
1438.00
2340.00
2404.00
     Dividend Received
20.00
128.00
184.00
     Profit on sale of Fixed Assets
63.00
40.00
49.00
16.00
10.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
1.00
2.00
Operating Profit
38136.00
36865.00
33474.00
31728.00
28766.00
Interest
1546.00
2017.00
1642.00
1291.00
1120.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1546.00
2017.00
1642.00
1291.00
1120.00
PBDT
36590.00
34848.00
31832.00
30436.00
27646.00
Depreciation
4030.00
3910.00
3704.00
3702.00
3357.00
Profit Before Taxation & Exceptional Items
32560.00
30938.00
28128.00
26735.00
24290.00
Exceptional Income / Expenses
-2365.00
Profit Before Tax
32560.00
28573.00
28128.00
26735.00
24290.00
Provision for Tax
8655.00
7389.00
7304.00
7051.00
8220.00
     Current Income Tax
8686.00
7444.00
7634.00
7470.00
8849.00
     Deferred Tax
-32.00
-55.00
-331.00
-420.00
-629.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23905.00
21184.00
20824.00
19684.00
16069.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23905.00
21184.00
20824.00
19684.00
16069.00
Adjustments to PAT
Profit Balance B/F
10695.00
10310.00
10174.00
27565.00
25055.00
Appropriations
34600.00
31494.00
30998.00
47250.00
41124.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
6059.00
2239.00
     Other Appropriation
5476.00
7783.00
6807.00
3924.00
2520.00
Equity Dividend %
2200.00
2000.00
2000.00
3420.00
1150.00
Earnings Per Share
248.00
220.00
216.00
204.00
167.00
Adjusted EPS
248.00
220.00
216.00
204.00
167.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2023 Broking Complaints Data October 2023 PMS Complaints Data October 2023 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.