CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NESTLE INDIA LTD.

NSE : NESTLEINDBSE : 500790ISIN CODE : INE239A01024Industry : Consumer FoodHouse : Nestle India - MNC
BSE2406.95-3.6 (-0.15 %)
PREV CLOSE ( ) 2410.55
OPEN PRICE ( ) 2395.65
BID PRICE (QTY) 2406.95 (4)
OFFER PRICE (QTY) 2408.80 (20)
VOLUME 9970
TODAY'S LOW / HIGH ( )2395.65 2422.20
52 WK LOW / HIGH ( )2115 2777
Select year
(Rs.in Million)
Particulars
Mar 2024
Dec 2022
Dec 2021
Dec 2020
Dec 2019
INCOME :
  
  
  
  
  
Gross Sales
251719.00
174234.00
151869.00
137528.00
127639.00
     Sales
250535.00
173160.00
151112.00
136930.00
126903.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1184.00
1074.00
757.00
599.00
736.00
Less: Excise Duty
Net Sales
243939.00
168970.00
147406.00
133500.00
123689.00
EXPENDITURE :
Increase/Decrease in Stock
-457.00
-2503.00
-676.00
-693.00
-1442.00
Raw Material Consumed
92011.00
66604.00
53013.00
49017.00
45209.00
     Opening Raw Materials
5891.00
5453.00
4791.00
4520.00
3073.00
     Purchases Raw Materials
87715.00
63562.00
51057.00
47399.00
44478.00
     Closing Raw Materials
6968.00
5891.00
5453.00
4791.00
4520.00
     Other Direct Purchases / Brought in cost
5374.00
3480.00
2617.00
1890.00
2178.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6748.00
5726.00
4081.00
3137.00
3405.00
     Electricity & Power
6748.00
5726.00
4081.00
3137.00
3405.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23361.00
16355.00
15299.00
15010.00
12582.00
     Salaries, Wages & Bonus
20550.00
14285.00
13556.00
13149.00
10812.00
     Contributions to EPF & Pension Funds
1363.00
989.00
730.00
627.00
798.00
     Workmen and Staff Welfare Expenses
1241.00
938.00
761.00
810.00
638.00
     Other Employees Cost
207.00
144.00
252.00
424.00
333.00
Other Manufacturing Expenses
19756.00
16332.00
13760.00
10636.00
10486.00
     Sub-contracted / Out sourced services
1208.00
757.00
741.00
482.00
358.00
     Processing Charges
     Repairs and Maintenance
1692.00
1147.00
987.00
957.00
928.00
     Packing Material Consumed
15531.00
13397.00
11145.00
8415.00
8472.00
     Other Mfg Exp
1325.00
1032.00
887.00
782.00
728.00
General and Administration Expenses
16146.00
11294.00
9400.00
8703.00
8583.00
     Rent , Rates & Taxes
97.00
75.00
67.00
33.00
64.00
     Insurance
179.00
110.00
94.00
65.00
58.00
     Printing and stationery
     Professional and legal fees
11934.00
8249.00
7200.00
6529.00
6019.00
     Traveling and conveyance
1508.00
888.00
410.00
466.00
852.00
     Other Administration
3935.00
2860.00
2039.00
2076.00
2442.00
Selling and Distribution Expenses
24094.00
15237.00
15072.00
13711.00
13636.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4148.00
2861.00
1832.00
2014.00
1986.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
24.00
126.00
2.00
63.00
12.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4124.00
2735.00
1830.00
1952.00
1975.00
Less: Expenses Capitalised
Total Expenditure
185807.00
131907.00
111782.00
101534.00
94446.00
Operating Profit (Excl OI)
58132.00
37063.00
35624.00
31966.00
29243.00
Other Income
1546.00
1073.00
1241.00
1508.00
2484.00
     Interest Received
1480.00
1010.00
1202.00
1438.00
2340.00
     Dividend Received
20.00
128.00
     Profit on sale of Fixed Assets
67.00
63.00
40.00
49.00
16.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
0.00
1.00
Operating Profit
59678.00
38136.00
36865.00
33474.00
31728.00
Interest
1455.00
1546.00
2017.00
1642.00
1291.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1455.00
1546.00
2017.00
1642.00
1291.00
PBDT
58223.00
36590.00
34848.00
31832.00
30436.00
Depreciation
5378.00
4030.00
3910.00
3704.00
3702.00
Profit Before Taxation & Exceptional Items
52845.00
32560.00
30938.00
28128.00
26735.00
Exceptional Income / Expenses
44.00
-2365.00
Profit Before Tax
52889.00
32560.00
28573.00
28128.00
26735.00
Provision for Tax
13560.00
8655.00
7389.00
7304.00
7051.00
     Current Income Tax
13157.00
8686.00
7444.00
7634.00
7470.00
     Deferred Tax
404.00
-32.00
-55.00
-331.00
-420.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39328.00
23905.00
21184.00
20824.00
19684.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
39328.00
23905.00
21184.00
20824.00
19684.00
Adjustments to PAT
Profit Balance B/F
15144.00
10695.00
10310.00
10174.00
27565.00
Appropriations
54473.00
34600.00
31494.00
30998.00
47250.00
     General Reserves
-8374.00
     Proposed Equity Dividend
     Corporate dividend tax
6059.00
     Other Appropriation
7660.00
5476.00
7783.00
6807.00
3924.00
Equity Dividend %
3220.00
2200.00
2000.00
2000.00
3420.00
Earnings Per Share
41.00
248.00
220.00
216.00
204.00
Adjusted EPS
41.00
25.00
22.00
22.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2025 Broking Complaints Data April 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.