CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TATA CONSUMER PRODUCTS LTD.

NSE : TATACONSUMBSE : 500800ISIN CODE : INE192A01025Industry : Tea/CoffeeHouse : Tata
BSE1157.007.7 (+0.67 %)
PREV CLOSE ( ) 1149.30
OPEN PRICE ( ) 1138.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 75359
TODAY'S LOW / HIGH ( )1138.80 1169.00
52 WK LOW / HIGH ( )884 1202.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
176180.00
152060.00
137830.00
124250.00
116020.00
     Sales
175040.00
150930.00
136530.00
123380.00
115300.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
40.00
60.00
60.00
90.00
50.00
     Revenue from property development
     Other Operational Income
1100.00
1070.00
1230.00
780.00
670.00
Less: Excise Duty
Net Sales
176180.00
152060.00
137830.00
124250.00
116020.00
EXPENDITURE :
Increase/Decrease in Stock
-3620.00
-1220.00
-2740.00
-400.00
-1500.00
Raw Material Consumed
89870.00
73640.00
71070.00
63230.00
63680.00
     Opening Raw Materials
12720.00
13400.00
12130.00
12790.00
8640.00
     Purchases Raw Materials
59420.00
43410.00
43300.00
40430.00
46450.00
     Closing Raw Materials
16610.00
12720.00
13400.00
12130.00
12560.00
     Other Direct Purchases / Brought in cost
34340.00
29550.00
29030.00
22150.00
21140.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1560.00
1570.00
1490.00
1240.00
970.00
     Electricity & Power
1560.00
1570.00
1490.00
1240.00
970.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14300.00
12590.00
11200.00
10480.00
9700.00
     Salaries, Wages & Bonus
12820.00
11350.00
10130.00
9530.00
8810.00
     Contributions to EPF & Pension Funds
840.00
830.00
710.00
650.00
590.00
     Workmen and Staff Welfare Expenses
650.00
410.00
370.00
300.00
310.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
17090.00
15570.00
14580.00
10430.00
8560.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
14450.00
13210.00
11730.00
8010.00
6840.00
     Other Mfg Exp
2640.00
2350.00
2850.00
2430.00
1720.00
General and Administration Expenses
5170.00
4010.00
4060.00
3500.00
3240.00
     Rent , Rates & Taxes
820.00
640.00
710.00
690.00
590.00
     Insurance
     Printing and stationery
     Professional and legal fees
2540.00
1910.00
2100.00
1810.00
1760.00
     Traveling and conveyance
     Other Administration
1810.00
1460.00
1250.00
1000.00
890.00
Selling and Distribution Expenses
19100.00
16650.00
15000.00
14390.00
11840.00
     Advertisement & Sales Promotion
11560.00
9780.00
8660.00
8410.00
7260.00
     Sales Commissions & Incentives
     Freight and Forwarding
7540.00
6870.00
6340.00
5980.00
4570.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7930.00
6450.00
4650.00
4200.00
4090.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
150.00
20.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7930.00
6450.00
4650.00
4050.00
4070.00
Less: Expenses Capitalised
Total Expenditure
151390.00
129260.00
119320.00
107070.00
100580.00
Operating Profit (Excl OI)
24790.00
22800.00
18520.00
17190.00
15440.00
Other Income
1930.00
2500.00
1740.00
1400.00
1210.00
     Interest Received
1390.00
1650.00
1290.00
850.00
730.00
     Dividend Received
70.00
40.00
30.00
20.00
20.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
10.00
     Others
480.00
810.00
420.00
530.00
470.00
Operating Profit
26730.00
25300.00
20250.00
18590.00
16650.00
Interest
2900.00
1300.00
870.00
730.00
690.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
     Other Interest
2900.00
1300.00
870.00
720.00
680.00
PBDT
23820.00
24000.00
19380.00
17860.00
15960.00
Depreciation
6010.00
3770.00
3040.00
2780.00
2550.00
Profit Before Taxation & Exceptional Items
17820.00
20230.00
16340.00
15080.00
13420.00
Exceptional Income / Expenses
-50.00
-3270.00
1590.00
-520.00
-310.00
Profit Before Tax
17770.00
16960.00
17940.00
14560.00
13110.00
Provision for Tax
3960.00
3950.00
4470.00
3770.00
3170.00
     Current Income Tax
3540.00
4550.00
3810.00
2260.00
1050.00
     Deferred Tax
370.00
-750.00
700.00
1570.00
2190.00
     Other taxes
60.00
140.00
-40.00
-60.00
-70.00
Profit After Tax
13800.00
13010.00
13470.00
10790.00
9940.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-90.00
-650.00
-1160.00
-790.00
-740.00
Share of Associate
-930.00
-860.00
-260.00
-640.00
-630.00
Other Consolidated Items
Consolidated Net Profit
12780.00
11500.00
12040.00
9360.00
8570.00
Adjustments to PAT
Profit Balance B/F
69000.00
73720.00
69720.00
63960.00
59020.00
Appropriations
81790.00
85230.00
81760.00
73320.00
67590.00
     General Reserves
80.00
90.00
50.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5940.00
16140.00
8040.00
3500.00
3580.00
Equity Dividend %
825.00
775.00
845.00
605.00
405.00
Earnings Per Share
13.00
12.00
13.00
10.00
9.00
Adjusted EPS
13.00
12.00
13.00
10.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.