CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TATA CONSUMER PRODUCTS LTD.

NSE : TATACONSUMBSE : 500800ISIN CODE : INE192A01025Industry : Tea/CoffeeHouse : Tata
BSE1075.00-37.45 (-3.37 %)
PREV CLOSE ( ) 1112.45
OPEN PRICE ( ) 1102.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 117107
TODAY'S LOW / HIGH ( )1066.00 1102.50
52 WK LOW / HIGH ( )1007.2 1282.65
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
202900.00
176180.00
152060.00
137830.00
124250.00
     Sales
201650.00
175040.00
150930.00
136530.00
123380.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.00
40.00
60.00
60.00
90.00
     Revenue from property development
     Other Operational Income
1200.00
1100.00
1070.00
1230.00
780.00
Less: Excise Duty
Net Sales
202900.00
176180.00
152060.00
137830.00
124250.00
EXPENDITURE :
Increase/Decrease in Stock
-410.00
-3620.00
-1220.00
-2740.00
-400.00
Raw Material Consumed
103190.00
89870.00
73640.00
71070.00
63230.00
     Opening Raw Materials
16610.00
12720.00
13400.00
12130.00
12790.00
     Purchases Raw Materials
60440.00
59420.00
43410.00
43300.00
40430.00
     Closing Raw Materials
14940.00
16610.00
12720.00
13400.00
12130.00
     Other Direct Purchases / Brought in cost
41080.00
34340.00
29550.00
29030.00
22150.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1620.00
1560.00
1570.00
1490.00
1240.00
     Electricity & Power
1620.00
1560.00
1570.00
1490.00
1240.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16610.00
14300.00
12590.00
11200.00
10480.00
     Salaries, Wages & Bonus
14630.00
12690.00
11260.00
10130.00
9530.00
     Contributions to EPF & Pension Funds
980.00
840.00
830.00
710.00
650.00
     Workmen and Staff Welfare Expenses
830.00
650.00
410.00
370.00
300.00
     Other Employees Cost
160.00
130.00
100.00
0.00
0.00
Other Manufacturing Expenses
19140.00
17090.00
15570.00
14580.00
10430.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
15770.00
14450.00
13210.00
11730.00
8010.00
     Other Mfg Exp
3370.00
2640.00
2350.00
2850.00
2430.00
General and Administration Expenses
5690.00
5170.00
4010.00
4060.00
3500.00
     Rent , Rates & Taxes
920.00
820.00
640.00
710.00
690.00
     Insurance
     Printing and stationery
     Professional and legal fees
2460.00
2540.00
1910.00
2100.00
1810.00
     Traveling and conveyance
     Other Administration
2300.00
1810.00
1460.00
1250.00
1000.00
Selling and Distribution Expenses
20540.00
19100.00
16650.00
15000.00
14390.00
     Advertisement & Sales Promotion
12250.00
11560.00
9780.00
8660.00
8410.00
     Sales Commissions & Incentives
     Freight and Forwarding
8290.00
7540.00
6870.00
6340.00
5980.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8600.00
7930.00
6450.00
4650.00
4200.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
90.00
10.00
30.00
150.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8510.00
7920.00
6410.00
4650.00
4050.00
Less: Expenses Capitalised
Total Expenditure
174990.00
151390.00
129260.00
119320.00
107070.00
Operating Profit (Excl OI)
27920.00
24790.00
22800.00
18520.00
17190.00
Other Income
1650.00
1930.00
2500.00
1740.00
1400.00
     Interest Received
1010.00
1390.00
1650.00
1290.00
850.00
     Dividend Received
120.00
70.00
40.00
30.00
20.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
10.00
     Others
520.00
480.00
810.00
420.00
530.00
Operating Profit
29570.00
26730.00
25300.00
20250.00
18590.00
Interest
1370.00
2900.00
1300.00
870.00
730.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
     Other Interest
1370.00
2900.00
1300.00
870.00
720.00
PBDT
28200.00
23820.00
24000.00
19380.00
17860.00
Depreciation
6270.00
6010.00
3770.00
3040.00
2780.00
Profit Before Taxation & Exceptional Items
21930.00
17820.00
20230.00
16340.00
15080.00
Exceptional Income / Expenses
-200.00
-50.00
-3270.00
1590.00
-520.00
Profit Before Tax
21730.00
17770.00
16960.00
17940.00
14560.00
Provision for Tax
5350.00
3960.00
3950.00
4470.00
3770.00
     Current Income Tax
5460.00
3540.00
4550.00
3810.00
2260.00
     Deferred Tax
-100.00
370.00
-750.00
700.00
1570.00
     Other taxes
-10.00
60.00
140.00
-40.00
-60.00
Profit After Tax
16380.00
13800.00
13010.00
13470.00
10790.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-50.00
-90.00
-650.00
-1160.00
-790.00
Share of Associate
-910.00
-930.00
-860.00
-260.00
-640.00
Other Consolidated Items
Consolidated Net Profit
15420.00
12780.00
11500.00
12040.00
9360.00
Adjustments to PAT
Profit Balance B/F
75850.00
69000.00
73720.00
69720.00
63960.00
Appropriations
91270.00
81790.00
85230.00
81760.00
73320.00
     General Reserves
80.00
90.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6100.00
5940.00
16140.00
8040.00
3500.00
Equity Dividend %
1000.00
825.00
775.00
845.00
605.00
Earnings Per Share
16.00
13.00
12.00
13.00
10.00
Adjusted EPS
16.00
13.00
12.00
13.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.