CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BRITANNIA INDUSTRIES LTD.

NSE : BRITANNIABSE : 500825ISIN CODE : INE216A01030Industry : Consumer FoodHouse : Wadia
BSE4841.8511.85 (+0.25 %)
PREV CLOSE ( ) 4830.00
OPEN PRICE ( ) 4848.00
BID PRICE (QTY) 4844.75 (5)
OFFER PRICE (QTY) 4848.50 (1)
VOLUME 515
TODAY'S LOW / HIGH ( )4809.35 4861.00
52 WK LOW / HIGH ( )4349.95 5386.25
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
170570.00
147620.00
137560.00
122380.00
116590.00
     Sales
167410.00
145700.00
135030.00
120820.00
115780.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10.00
10.00
     Revenue from property development
     Other Operational Income
3150.00
1910.00
2530.00
1560.00
810.00
Less: Excise Duty
Net Sales
163010.00
141360.00
131360.00
116000.00
110550.00
EXPENDITURE :
Increase/Decrease in Stock
-730.00
-750.00
-370.00
530.00
-550.00
Raw Material Consumed
96640.00
88360.00
76630.00
68750.00
66170.00
     Opening Raw Materials
9450.00
6640.00
3600.00
3270.00
3060.00
     Purchases Raw Materials
80700.00
77550.00
68060.00
57190.00
55340.00
     Closing Raw Materials
6870.00
9450.00
6640.00
3600.00
3270.00
     Other Direct Purchases / Brought in cost
13370.00
13620.00
11610.00
11900.00
11040.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2720.00
2180.00
1820.00
1780.00
1750.00
     Electricity & Power
2720.00
2180.00
1820.00
1780.00
1750.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6580.00
5420.00
5270.00
4870.00
4420.00
     Salaries, Wages & Bonus
5310.00
4640.00
4490.00
4200.00
3820.00
     Contributions to EPF & Pension Funds
300.00
280.00
260.00
240.00
240.00
     Workmen and Staff Welfare Expenses
360.00
350.00
340.00
210.00
200.00
     Other Employees Cost
600.00
150.00
190.00
220.00
160.00
Other Manufacturing Expenses
8940.00
7520.00
6720.00
6110.00
6210.00
     Sub-contracted / Out sourced services
     Processing Charges
7510.00
6360.00
5690.00
5090.00
5130.00
     Repairs and Maintenance
930.00
770.00
650.00
630.00
690.00
     Packing Material Consumed
     Other Mfg Exp
500.00
400.00
380.00
390.00
380.00
General and Administration Expenses
1080.00
930.00
570.00
500.00
530.00
     Rent , Rates & Taxes
950.00
830.00
460.00
420.00
470.00
     Insurance
120.00
90.00
90.00
50.00
40.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
20.00
20.00
20.00
20.00
20.00
Selling and Distribution Expenses
13650.00
10940.00
11070.00
10760.00
10540.00
     Advertisement & Sales Promotion
6750.00
4170.00
4510.00
4750.00
5010.00
     Sales Commissions & Incentives
     Freight and Forwarding
6900.00
6770.00
6560.00
6000.00
5530.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5800.00
4750.00
4550.00
4290.00
4140.00
     Bad debts /advances written off
60.00
     Provision for doubtful debts
10.00
0.00
10.00
0.00
0.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5740.00
4740.00
4550.00
4280.00
4140.00
Less: Expenses Capitalised
Total Expenditure
134700.00
119350.00
106270.00
97560.00
93210.00
Operating Profit (Excl OI)
28310.00
22020.00
25090.00
18430.00
17330.00
Other Income
2160.00
2230.00
3130.00
2790.00
2060.00
     Interest Received
1630.00
1850.00
2350.00
1770.00
1370.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
10.00
0.00
0.00
10.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
40.00
30.00
20.00
60.00
10.00
     Others
480.00
340.00
760.00
970.00
670.00
Operating Profit
30470.00
24240.00
28220.00
21230.00
19400.00
Interest
1690.00
1440.00
1110.00
770.00
90.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1650.00
1410.00
1050.00
720.00
80.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
40.00
30.00
60.00
50.00
10.00
PBDT
28780.00
22800.00
27110.00
20460.00
19310.00
Depreciation
2260.00
2010.00
1980.00
1850.00
1620.00
Profit Before Taxation & Exceptional Items
26520.00
20800.00
25130.00
18610.00
17690.00
Exceptional Income / Expenses
3760.00
-10.00
-10.00
-170.00
Profit Before Tax
30330.00
20780.00
25140.00
18440.00
17680.00
Provision for Tax
7160.00
5620.00
6630.00
4510.00
6120.00
     Current Income Tax
7210.00
6120.00
6570.00
4480.00
6000.00
     Deferred Tax
-50.00
-500.00
60.00
30.00
130.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23160.00
15160.00
18510.00
13940.00
11550.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
50.00
90.00
130.00
90.00
40.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23220.00
15250.00
18640.00
14030.00
11590.00
Adjustments to PAT
Profit Balance B/F
20910.00
21870.00
31630.00
33930.00
27070.00
Appropriations
44130.00
37120.00
50270.00
47950.00
38670.00
     General Reserves
-1730.00
1480.00
1120.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11870.00
17940.00
14840.00
3620.00
Equity Dividend %
7200.00
5650.00
15750.00
3500.00
1500.00
Earnings Per Share
96.00
63.00
77.00
58.00
48.00
Adjusted EPS
96.00
63.00
77.00
58.00
48.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.