CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THE INDIAN HOTELS COMPANY LTD.

NSE : INDHOTELBSE : 500850ISIN CODE : INE053A01029Industry : Hotel, Resort & RestaurantsHouse : Tata
BSE724.7015.45 (+2.18 %)
PREV CLOSE ( ) 709.25
OPEN PRICE ( ) 713.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 129264
TODAY'S LOW / HIGH ( )705.90 728.85
52 WK LOW / HIGH ( )565.25 811.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
96890.00
83350.00
67690.00
58100.00
30560.00
     Rooms / Restaurant / Banquets
71120.00
64780.00
57780.00
49880.00
25370.00
     Communication Services
     Food & Beverages
11780.00
6970.00
     Other Operational Income
13990.00
11600.00
9900.00
8220.00
5190.00
Less: Excise Duty
Operating Income (Net)
96890.00
83350.00
67690.00
58100.00
30560.00
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
9510.00
7740.00
5210.00
4730.00
2570.00
     Opening Raw Materials
780.00
630.00
590.00
470.00
440.00
     Purchases Raw Materials
9580.00
7890.00
5250.00
4840.00
2610.00
     Closing Raw Materials
850.00
780.00
630.00
590.00
470.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3770.00
3610.00
3090.00
3030.00
2250.00
     Electricity & Power
3770.00
3610.00
3090.00
3030.00
2250.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
24870.00
21510.00
18050.00
15820.00
11500.00
     Salaries, Wages & Bonus
19250.00
16810.00
14160.00
12200.00
9000.00
     Contributions to EPF & Pension Funds
990.00
750.00
640.00
560.00
510.00
     Workmen and Staff Welfare Expenses
2120.00
1830.00
1530.00
1280.00
850.00
     Other Employees Cost
2500.00
2120.00
1720.00
1780.00
1150.00
Other Operating & Servicing Cost
12480.00
10780.00
9450.00
8100.00
4730.00
     Linen & Room Supplies
1200.00
1130.00
1100.00
930.00
510.00
     Catering Supplies
730.00
710.00
590.00
540.00
310.00
     Repairs and Maintenance
2740.00
2450.00
2240.00
2060.00
1480.00
     Laundry & Washing Expenses
520.00
510.00
380.00
320.00
220.00
     Music,Banquets and Restaurants
     Other Operating Expenses
7290.00
5980.00
5140.00
4240.00
2220.00
Selling and Administration Expenses
13880.00
11740.00
10160.00
8370.00
5410.00
     Rent , Rates & Taxes
2840.00
2130.00
1610.00
1680.00
1260.00
     Insurance
590.00
490.00
400.00
320.00
270.00
     Printing and stationery
190.00
180.00
150.00
140.00
90.00
     Professional and legal fees
4910.00
4120.00
3540.00
2580.00
1330.00
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
950.00
890.00
810.00
670.00
320.00
     Advertisement & Sales Promotion
1240.00
1320.00
1290.00
980.00
610.00
     Other Selling & administrative Expenses
3150.00
2600.00
2360.00
2000.00
1540.00
Miscellaneous Expenses
440.00
270.00
160.00
10.00
40.00
     Bad debts /advances written off
     Provision for doubtful debts
50.00
50.00
80.00
20.00
     Losson disposal of fixed assets(net)
10.00
20.00
     Losson foreign exchange fluctuations
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
380.00
220.00
50.00
10.00
20.00
Less: Expenses Capitalised
Total Expenditure
64950.00
55650.00
46120.00
40050.00
26510.00
Operating Profit (Excl OI)
31950.00
27690.00
21570.00
18040.00
4050.00
Other Income
2820.00
2300.00
1830.00
1390.00
1550.00
     Interest Received
980.00
1300.00
1080.00
450.00
730.00
     Dividend Received
330.00
190.00
110.00
50.00
50.00
     Profit on sale of Fixed Assets
10.00
370.00
260.00
     Profits on sale of Investments
350.00
400.00
260.00
240.00
60.00
     Foreign Exchange Gains
10.00
10.00
     Provision Written Back
0.00
     Others
1150.00
410.00
380.00
280.00
440.00
Operating Profit
34770.00
30000.00
23400.00
19430.00
5600.00
Interest
2210.00
2080.00
2200.00
2360.00
4280.00
     InterestonDebenture / Bonds
     Interest on Term Loan
110.00
190.00
360.00
660.00
2460.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
10.00
10.00
50.00
150.00
     Other Interest
2100.00
1880.00
1830.00
1650.00
1660.00
PBDT
32560.00
27910.00
21200.00
17070.00
1320.00
Depreciation
6050.00
5180.00
4540.00
4160.00
4060.00
Profit Before Taxation & Exceptional Items
26500.00
22730.00
16660.00
12910.00
-2740.00
Exceptional Income / Expenses
2760.00
3050.00
30.00
160.00
Profit Before Tax
29260.00
25780.00
16660.00
12950.00
-2580.00
Provision for Tax
7310.00
6170.00
4640.00
3230.00
-360.00
     Current Income Tax
7400.00
6110.00
4440.00
2550.00
10.00
     Deferred Tax
50.00
40.00
460.00
840.00
-380.00
     Other taxes
-140.00
10.00
-260.00
-160.00
20.00
Profit After Tax
21950.00
19610.00
12020.00
9710.00
-2220.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1630.00
-1310.00
-710.00
-500.00
170.00
Share of Associate
520.00
770.00
1290.00
810.00
-430.00
Other Consolidated Items
Consolidated Net Profit
20840.00
19080.00
12590.00
10030.00
-2480.00
Adjustments to PAT
Profit Balance B/F
26470.00
9970.00
-1180.00
-10490.00
-7610.00
Appropriations
47310.00
29050.00
11410.00
-460.00
-10080.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
47310.00
29050.00
11410.00
-460.00
-10080.00
Equity Dividend %
325.00
225.00
175.00
100.00
40.00
Earnings Per Share
15.00
13.00
9.00
7.00
-2.00
Adjusted EPS
15.00
13.00
9.00
7.00
-2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.