CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GREAVES COTTON LTD.

NSE : GREAVESCOTBSE : 501455ISIN CODE : INE224A01026Industry : Diesel EnginesHouse : Thapar
BSE249.75-6.6 (-2.57 %)
PREV CLOSE ( ) 256.35
OPEN PRICE ( ) 257.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109449
TODAY'S LOW / HIGH ( )246.50 257.90
52 WK LOW / HIGH ( )120.05 272
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
34370.00
29180.00
26330.00
26990.00
17100.00
     Sales
32870.00
28090.00
25480.00
26390.00
16830.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1300.00
970.00
380.00
300.00
140.00
     Revenue from property development
     Other Operational Income
190.00
130.00
470.00
310.00
130.00
Less: Excise Duty
Net Sales
34370.00
29180.00
26330.00
26990.00
17100.00
EXPENDITURE :
Increase/Decrease in Stock
250.00
-210.00
-190.00
-280.00
60.00
Raw Material Consumed
22780.00
20090.00
18180.00
19980.00
12530.00
     Opening Raw Materials
2010.00
1640.00
1220.00
1280.00
1040.00
     Purchases Raw Materials
21390.00
18770.00
17300.00
18800.00
11840.00
     Closing Raw Materials
2030.00
2010.00
1640.00
1220.00
1280.00
     Other Direct Purchases / Brought in cost
1410.00
1690.00
1310.00
1130.00
930.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
220.00
200.00
170.00
120.00
90.00
     Electricity & Power
220.00
200.00
170.00
120.00
90.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3750.00
3250.00
3110.00
2120.00
1700.00
     Salaries, Wages & Bonus
3430.00
2990.00
2750.00
1870.00
1560.00
     Contributions to EPF & Pension Funds
140.00
130.00
180.00
120.00
130.00
     Workmen and Staff Welfare Expenses
150.00
160.00
130.00
90.00
80.00
     Other Employees Cost
30.00
-30.00
50.00
40.00
-70.00
Other Manufacturing Expenses
1230.00
1040.00
1070.00
640.00
570.00
     Sub-contracted / Out sourced services
900.00
700.00
730.00
460.00
400.00
     Processing Charges
     Repairs and Maintenance
190.00
190.00
180.00
110.00
120.00
     Packing Material Consumed
     Other Mfg Exp
140.00
150.00
170.00
70.00
50.00
General and Administration Expenses
1050.00
880.00
850.00
700.00
330.00
     Rent , Rates & Taxes
70.00
140.00
100.00
60.00
40.00
     Insurance
60.00
50.00
50.00
30.00
30.00
     Printing and stationery
10.00
20.00
10.00
0.00
0.00
     Professional and legal fees
610.00
360.00
410.00
400.00
130.00
     Traveling and conveyance
250.00
270.00
250.00
170.00
90.00
     Other Administration
300.00
310.00
280.00
200.00
130.00
Selling and Distribution Expenses
1900.00
1930.00
1650.00
1870.00
1110.00
     Advertisement & Sales Promotion
520.00
620.00
410.00
410.00
230.00
     Sales Commissions & Incentives
     Freight and Forwarding
580.00
540.00
450.00
540.00
400.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
800.00
770.00
780.00
920.00
490.00
Miscellaneous Expenses
790.00
650.00
590.00
520.00
480.00
     Bad debts /advances written off
0.00
20.00
0.00
50.00
     Provision for doubtful debts
70.00
10.00
80.00
180.00
140.00
     Losson disposal of fixed assets(net)
0.00
10.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
720.00
630.00
490.00
330.00
290.00
Less: Expenses Capitalised
Total Expenditure
31980.00
27830.00
25430.00
25660.00
16870.00
Operating Profit (Excl OI)
2390.00
1360.00
900.00
1330.00
230.00
Other Income
500.00
550.00
660.00
670.00
270.00
     Interest Received
260.00
290.00
450.00
520.00
90.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
10.00
     Profits on sale of Investments
     Provision Written Back
40.00
60.00
60.00
90.00
     Foreign Exchange Gains
70.00
20.00
10.00
0.00
0.00
     Others
140.00
240.00
140.00
80.00
80.00
Operating Profit
2890.00
1900.00
1560.00
2010.00
500.00
Interest
260.00
160.00
90.00
120.00
50.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
260.00
160.00
90.00
120.00
50.00
PBDT
2630.00
1740.00
1470.00
1890.00
440.00
Depreciation
1090.00
1030.00
840.00
570.00
590.00
Profit Before Taxation & Exceptional Items
1540.00
710.00
630.00
1320.00
-150.00
Exceptional Income / Expenses
-390.00
20.00
-3350.00
-130.00
-20.00
Profit Before Tax
1150.00
730.00
-2730.00
1130.00
-190.00
Provision for Tax
800.00
790.00
940.00
430.00
160.00
     Current Income Tax
920.00
840.00
1000.00
450.00
140.00
     Deferred Tax
-130.00
-50.00
-60.00
-20.00
20.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
350.00
-60.00
-3670.00
700.00
-350.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
720.00
650.00
2320.00
80.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1070.00
580.00
-1350.00
780.00
-350.00
Adjustments to PAT
Profit Balance B/F
9470.00
9780.00
11340.00
3070.00
3450.00
Appropriations
10540.00
10360.00
9990.00
3850.00
3100.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
880.00
890.00
210.00
-7490.00
30.00
Equity Dividend %
100.00
100.00
100.00
45.00
10.00
Earnings Per Share
5.00
3.00
-6.00
3.00
-2.00
Adjusted EPS
5.00
3.00
-6.00
3.00
-2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.