CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SAGAR CEMENTS LTD.

NSE : SAGCEMBSE : 502090ISIN CODE : INE229C01021Industry : Cement & Construction MaterialsHouse : Priyadarshini
BSE212.250.25 (+0.12 %)
PREV CLOSE ( ) 212.00
OPEN PRICE ( ) 212.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1884
TODAY'S LOW / HIGH ( )211.55 214.00
52 WK LOW / HIGH ( )155.05 300
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
25460.40
28610.90
25407.00
19758.10
15998.00
     Sales
24689.30
28520.60
25237.10
19651.70
15778.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
105.70
     Revenue from property development
     Other Operational Income
665.40
90.30
169.90
106.40
219.50
Less: Excise Duty
Net Sales
22576.40
25046.10
22295.40
15968.70
13713.20
EXPENDITURE :
Increase/Decrease in Stock
5.60
-669.40
167.40
-488.60
223.60
Raw Material Consumed
4302.20
4785.20
4054.30
2741.80
2173.80
     Opening Raw Materials
133.10
242.80
199.90
170.70
111.70
     Purchases Raw Materials
4293.70
4497.40
3860.50
2580.40
2030.00
     Closing Raw Materials
183.80
133.10
249.80
199.90
170.70
     Other Direct Purchases / Brought in cost
59.20
178.10
243.70
190.60
202.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7969.60
9521.70
8935.30
5157.30
2614.30
     Electricity & Power
7969.60
9521.70
8935.30
5157.30
2614.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1330.80
1173.00
993.40
855.50
763.60
     Salaries, Wages & Bonus
1086.50
977.90
816.40
761.20
687.40
     Contributions to EPF & Pension Funds
122.20
97.80
78.80
78.70
60.40
     Workmen and Staff Welfare Expenses
122.10
97.30
98.20
74.60
54.00
     Other Employees Cost
0.00
0.00
0.00
-59.00
-38.20
Other Manufacturing Expenses
2016.10
1899.80
1661.80
1465.00
1089.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
668.60
601.00
419.40
376.80
303.30
     Packing Material Consumed
754.90
795.00
801.10
670.50
501.70
     Other Mfg Exp
592.60
503.80
441.30
417.70
284.60
General and Administration Expenses
500.30
500.70
443.80
274.90
208.30
     Rent , Rates & Taxes
68.90
84.40
50.90
38.50
30.30
     Insurance
58.10
53.30
38.70
27.60
21.80
     Printing and stationery
5.90
13.70
4.80
6.40
3.70
     Professional and legal fees
119.40
110.90
157.40
80.20
60.60
     Traveling and conveyance
85.00
87.30
71.10
42.10
21.90
     Other Administration
248.00
238.40
192.00
122.20
91.90
Selling and Distribution Expenses
4887.80
5154.70
4241.00
3050.50
2595.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
4588.50
4720.60
3888.70
2785.50
2342.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
299.30
434.10
352.30
265.00
253.70
Miscellaneous Expenses
166.10
221.30
266.60
154.60
78.20
     Bad debts /advances written off
     Provision for doubtful debts
29.30
20.20
8.50
     Losson disposal of fixed assets(net)
15.00
7.10
3.80
     Losson foreign exchange fluctuations
4.10
0.80
23.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
147.00
213.40
214.00
130.60
69.70
Less: Expenses Capitalised
Total Expenditure
21178.50
22587.00
20763.60
13211.00
9747.30
Operating Profit (Excl OI)
1397.90
2459.10
1531.80
2757.70
3965.90
Other Income
227.30
541.20
2227.00
134.20
116.30
     Interest Received
159.00
136.10
2027.20
118.20
32.80
     Dividend Received
     Profit on sale of Fixed Assets
51.90
75.10
3.50
5.00
     Profits on sale of Investments
318.90
192.90
     Provision Written Back
13.20
1.00
1.30
8.10
4.60
     Foreign Exchange Gains
1.20
8.10
6.00
33.30
     Others
2.00
2.00
2.10
1.90
40.60
Operating Profit
1625.20
3000.30
3758.80
2891.90
4082.20
Interest
1881.30
1848.30
2016.40
924.80
465.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
39.10
35.60
27.10
25.20
23.20
     Bank Charges etc
301.20
264.70
537.50
225.30
70.30
     Other Interest
1541.00
1548.00
1451.80
674.30
372.10
PBDT
-256.10
1152.00
1742.40
1967.10
3616.60
Depreciation
2307.50
2141.10
1557.70
927.10
810.30
Profit Before Taxation & Exceptional Items
-2563.60
-989.10
184.70
1040.00
2806.30
Exceptional Income / Expenses
-271.70
147.90
Profit Before Tax
-2835.30
-841.20
184.70
1040.00
2806.30
Provision for Tax
-668.50
-320.70
88.60
448.50
945.10
     Current Income Tax
89.00
233.00
305.60
422.90
     Deferred Tax
-668.50
-409.70
-144.40
148.80
945.10
     Other taxes
-668.50
0.00
0.00
-5.90
-422.90
Profit After Tax
-2166.80
-520.50
96.10
591.50
1861.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
68.90
86.90
205.40
100.00
4.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2097.90
-433.60
301.50
691.50
1865.40
Adjustments to PAT
Profit Balance B/F
6216.50
6741.60
6531.60
5898.90
4328.30
Appropriations
4118.60
6308.00
6833.10
6590.40
6193.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
91.50
91.50
91.50
58.80
294.80
Equity Dividend %
35.00
35.00
35.00
65.00
Earnings Per Share
-16.00
-3.00
2.00
6.00
79.00
Adjusted EPS
-16.00
-3.00
2.00
6.00
16.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.