CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MANGALAM CEMENT LTD.

NSE : MANGLMCEMBSE : 502157ISIN CODE : INE347A01017Industry : Cement & Construction MaterialsHouse : Birla BK
BSE756.80-4.9 (-0.64 %)
PREV CLOSE ( ) 761.70
OPEN PRICE ( ) 762.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 943
TODAY'S LOW / HIGH ( )745.60 767.25
52 WK LOW / HIGH ( )640 1023.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
18285.70
18352.10
18670.10
16464.10
13048.80
     Sales
18275.00
18343.10
18576.00
16441.30
12993.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
10.80
9.00
94.10
22.80
55.80
Less: Excise Duty
Net Sales
16809.90
17254.80
18015.90
15660.50
13048.80
EXPENDITURE :
Increase/Decrease in Stock
118.50
-624.70
143.30
56.20
46.40
Raw Material Consumed
2965.70
2906.80
2788.60
2696.50
2192.80
     Opening Raw Materials
497.00
531.30
224.30
165.50
88.80
     Purchases Raw Materials
2975.00
2872.50
3095.50
2755.30
2269.50
     Closing Raw Materials
506.30
497.00
531.30
224.30
165.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4584.50
5614.70
6334.90
4310.30
2961.80
     Electricity & Power
4584.50
5614.70
6334.90
4310.30
2961.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1324.00
1281.60
1130.90
1175.40
1167.50
     Salaries, Wages & Bonus
1182.00
1137.60
1021.50
1048.00
1045.10
     Contributions to EPF & Pension Funds
77.30
77.10
78.40
101.60
103.00
     Workmen and Staff Welfare Expenses
33.10
29.90
31.00
25.80
21.20
     Other Employees Cost
31.60
37.00
0.00
0.00
-1.90
Other Manufacturing Expenses
897.00
867.30
1124.40
782.10
538.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
312.20
320.30
304.40
321.00
240.00
     Packing Material Consumed
     Other Mfg Exp
584.80
546.90
820.10
461.10
298.90
General and Administration Expenses
856.70
813.20
922.60
914.90
596.10
     Rent , Rates & Taxes
76.40
76.40
80.70
108.90
57.40
     Insurance
31.50
30.20
28.90
25.50
25.20
     Printing and stationery
     Professional and legal fees
64.40
65.60
45.40
     Traveling and conveyance
     Other Administration
684.40
641.10
767.60
780.40
513.50
Selling and Distribution Expenses
4210.00
4129.30
3809.70
3329.00
2891.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
279.20
242.30
282.90
211.60
202.50
     Bad debts /advances written off
     Provision for doubtful debts
0.70
10.00
     Losson disposal of fixed assets(net)
36.00
2.20
0.60
     Losson foreign exchange fluctuations
0.30
39.90
1.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
242.30
240.10
243.00
199.90
201.90
Less: Expenses Capitalised
Total Expenditure
15235.60
15230.60
16537.30
13476.00
10597.50
Operating Profit (Excl OI)
1574.30
2024.30
1478.60
2184.50
2451.30
Other Income
606.20
384.80
349.50
273.70
246.00
     Interest Received
117.00
136.20
58.70
114.40
160.30
     Dividend Received
     Profit on sale of Fixed Assets
45.50
30.40
5.60
3.40
     Profits on sale of Investments
57.50
2.30
0.30
     Provision Written Back
280.80
67.80
163.50
102.60
25.70
     Foreign Exchange Gains
20.20
13.20
     Others
162.90
130.20
64.30
50.90
46.40
Operating Profit
2180.50
2409.00
1828.00
2458.20
2697.30
Interest
694.30
675.80
661.60
644.30
688.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
251.30
185.00
257.80
161.80
117.20
     Other Interest
443.00
490.80
403.80
482.50
571.70
PBDT
1486.30
1733.20
1166.40
1813.90
2008.40
Depreciation
786.40
742.10
694.70
623.00
629.20
Profit Before Taxation & Exceptional Items
699.90
991.10
471.70
1190.90
1379.30
Exceptional Income / Expenses
-194.50
Profit Before Tax
699.90
991.10
277.20
1190.90
1379.30
Provision for Tax
249.30
393.90
106.00
413.80
444.60
     Current Income Tax
121.70
174.10
52.10
211.10
284.00
     Deferred Tax
113.40
186.00
43.60
202.80
160.60
     Other taxes
14.20
33.80
10.20
0.00
0.00
Profit After Tax
450.60
597.20
171.20
777.10
934.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
450.60
597.20
171.20
777.10
934.70
Adjustments to PAT
Profit Balance B/F
6989.10
6435.90
6295.30
5551.50
4654.10
Appropriations
7439.80
7033.10
6466.50
6328.60
5588.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.70
43.90
30.60
33.30
37.20
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
16.00
22.00
6.00
28.00
35.00
Adjusted EPS
16.00
22.00
6.00
28.00
35.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.