Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
53.90
38.90
30.10
18.20
22.01
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
53.90
38.90
30.10
18.20
17.75
Net Sales
53.90
38.90
30.10
18.20
22.01
Increase/Decrease in Stock
1.97
Raw Material Consumed
4.05
Purchases Raw Materials
3.71
Other Direct Purchases / Brought in cost
0.35
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.00
4.60
2.12
Electricity & Power
5.00
4.60
2.12
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.20
13.90
9.20
5.30
5.88
Salaries, Wages & Bonus
19.70
12.50
8.10
4.10
4.52
Contributions to EPF & Pension Funds
0.50
0.40
0.30
0.20
0.31
Workmen and Staff Welfare Expenses
0.10
0.10
0.10
0.10
0.11
Other Employees Cost
0.90
0.90
0.70
0.80
0.93
Other Manufacturing Expenses
2.40
2.30
1.90
0.70
2.88
Sub-contracted / Out sourced services
Processing Charges
0.40
0.20
0.90
Repairs and Maintenance
2.40
2.30
1.50
0.60
0.36
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
1.63
General and Administration Expenses
33.60
29.20
22.70
13.30
13.42
Rent , Rates & Taxes
6.00
9.10
4.00
2.00
2.30
Insurance
0.20
0.10
0.10
0.10
0.07
Printing and stationery
0.60
0.30
0.30
0.30
0.49
Professional and legal fees
3.40
1.60
3.20
1.40
2.72
Traveling and conveyance
0.80
0.40
0.20
0.20
0.27
Other Administration
23.40
18.20
15.10
9.60
7.83
Selling and Distribution Expenses
3.70
1.90
1.60
1.60
1.27
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
1.10
0.00
0.00
0.00
0.03
Miscellaneous Expenses
0.50
0.80
0.60
0.20
0.94
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.50
0.80
0.60
0.20
0.94
Less: Expenses Capitalised
Total Expenditure
61.40
48.20
41.10
25.70
32.54
Operating Profit (Excl OI)
-7.50
-9.30
-11.00
-7.60
-10.53
Other Income
13.40
8.80
8.10
3.50
3.00
Interest Received
3.80
7.10
4.20
0.60
1.09
Dividend Received
0.10
0.10
0.10
0.08
Profit on sale of Fixed Assets
1.60
Profits on sale of Investments
Provision Written Back
0.00
1.30
0.21
Others
9.40
1.60
3.80
1.60
0.03
Operating Profit
5.90
-0.50
-3.00
-4.00
-7.53
Interest
28.10
34.00
29.30
13.20
16.93
InterestonDebenture / Bonds
Interest on Term Loan
33.00
17.80
17.20
1.30
8.42
Intereston Fixed deposits
Bank Charges etc
1.30
0.30
0.00
0.00
0.53
Other Interest
-6.30
15.90
12.10
11.90
7.98
PBDT
-22.20
-34.50
-32.30
-17.30
-24.46
Depreciation
9.60
6.20
12.90
13.30
10.58
Profit Before Taxation & Exceptional Items
-31.90
-40.70
-45.20
-30.60
-35.04
Exceptional Income / Expenses
0.60
-9.60
0.20
-22.38
Profit Before Tax
-31.90
-40.00
-54.90
-30.40
-57.43
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-31.90
-40.00
-54.90
-30.40
-57.43
Extra items
-2.20
-2.60
-3.70
-5.20
0.00
Consolidated Net Profit
-34.00
-42.60
-58.60
-35.60
-57.43
Profit Balance B/F
-117.10
-74.80
-16.30
19.40
76.80
Appropriations
-151.10
-117.50
-74.80
-16.30
19.37
Other Appropriation
0.00
-0.40
Earnings Per Share
-456.00
-573.00
-785.00
-435.00
-822.00
Adjusted EPS
-456.00
-573.00
-785.00
-435.00
-822.00