CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VARDHMAN TEXTILES LTD.

NSE : VTLBSE : 502986ISIN CODE : INE825A01020Industry : TextileHouse : Vardhman
BSE449.80-0.85 (-0.19 %)
PREV CLOSE ( ) 450.65
OPEN PRICE ( ) 443.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8044
TODAY'S LOW / HIGH ( )441.05 451.00
52 WK LOW / HIGH ( )362.6 550
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
97850.00
95050.00
101370.00
96220.00
61400.00
     Sales
95690.00
92840.00
98920.00
93620.00
60520.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
90.00
80.00
60.00
30.00
30.00
     Revenue from property development
     Other Operational Income
2070.00
2130.00
2390.00
2570.00
860.00
Less: Excise Duty
Net Sales
97850.00
95050.00
101370.00
96220.00
61400.00
EXPENDITURE :
Increase/Decrease in Stock
-350.00
960.00
130.00
-4060.00
670.00
Raw Material Consumed
54360.00
54970.00
59160.00
49660.00
31940.00
     Opening Raw Materials
30620.00
10780.00
15180.00
19790.00
17090.00
     Purchases Raw Materials
46600.00
73740.00
54750.00
45030.00
34590.00
     Closing Raw Materials
22900.00
29560.00
10780.00
15180.00
19790.00
     Other Direct Purchases / Brought in cost
50.00
20.00
20.00
20.00
50.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9120.00
9080.00
8770.00
7620.00
6070.00
     Electricity & Power
9120.00
9080.00
8770.00
7620.00
6070.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8870.00
8400.00
7670.00
7290.00
5900.00
     Salaries, Wages & Bonus
7920.00
7570.00
7060.00
6740.00
5440.00
     Contributions to EPF & Pension Funds
630.00
610.00
550.00
490.00
410.00
     Workmen and Staff Welfare Expenses
150.00
140.00
60.00
60.00
50.00
     Other Employees Cost
180.00
80.00
0.00
0.00
0.00
Other Manufacturing Expenses
8160.00
7670.00
7510.00
6790.00
4520.00
     Sub-contracted / Out sourced services
     Processing Charges
120.00
130.00
140.00
     Repairs and Maintenance
3590.00
3560.00
3150.00
2630.00
1850.00
     Packing Material Consumed
1240.00
1090.00
1140.00
1140.00
790.00
     Other Mfg Exp
3200.00
2890.00
3080.00
3020.00
1880.00
General and Administration Expenses
500.00
530.00
410.00
240.00
230.00
     Rent , Rates & Taxes
80.00
90.00
80.00
80.00
80.00
     Insurance
150.00
170.00
160.00
150.00
140.00
     Printing and stationery
     Professional and legal fees
160.00
150.00
90.00
     Traveling and conveyance
90.00
110.00
70.00
     Other Administration
100.00
120.00
80.00
10.00
10.00
Selling and Distribution Expenses
3000.00
2390.00
2720.00
3390.00
1950.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
630.00
640.00
640.00
680.00
400.00
     Freight and Forwarding
2370.00
1750.00
2080.00
2720.00
1550.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1560.00
1320.00
1760.00
2530.00
1990.00
     Bad debts /advances written off
100.00
10.00
20.00
10.00
10.00
     Provision for doubtful debts
10.00
0.00
20.00
150.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
170.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1460.00
1300.00
1570.00
2370.00
1990.00
Less: Expenses Capitalised
Total Expenditure
85220.00
85310.00
88140.00
73480.00
53260.00
Operating Profit (Excl OI)
12630.00
9730.00
13240.00
22740.00
8140.00
Other Income
3360.00
3260.00
1920.00
2250.00
2020.00
     Interest Received
370.00
540.00
370.00
270.00
340.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
440.00
70.00
40.00
50.00
10.00
     Profits on sale of Investments
500.00
580.00
420.00
320.00
230.00
     Provision Written Back
50.00
170.00
40.00
60.00
70.00
     Foreign Exchange Gains
290.00
260.00
610.00
410.00
     Others
1710.00
1630.00
1040.00
930.00
960.00
Operating Profit
15990.00
12990.00
15160.00
24980.00
10150.00
Interest
770.00
1020.00
1020.00
1000.00
1130.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
180.00
130.00
140.00
190.00
140.00
     Other Interest
590.00
890.00
880.00
810.00
990.00
PBDT
15210.00
11970.00
14140.00
23990.00
9020.00
Depreciation
4010.00
4050.00
3940.00
3680.00
3640.00
Profit Before Taxation & Exceptional Items
11210.00
7920.00
10190.00
20310.00
5380.00
Exceptional Income / Expenses
Profit Before Tax
11680.00
8350.00
10600.00
20710.00
5590.00
Provision for Tax
2820.00
1980.00
2550.00
5200.00
1320.00
     Current Income Tax
2430.00
1820.00
2360.00
5280.00
1190.00
     Deferred Tax
390.00
170.00
190.00
-80.00
130.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8870.00
6370.00
8050.00
15510.00
4270.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-30.00
-50.00
-100.00
-40.00
-130.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8830.00
6320.00
7950.00
15470.00
4140.00
Adjustments to PAT
0.00
Profit Balance B/F
74160.00
68810.00
60240.00
48070.00
43880.00
Appropriations
82990.00
75120.00
68200.00
63540.00
48030.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
960.00
960.00
-610.00
740.00
-50.00
Equity Dividend %
250.00
200.00
175.00
340.00
175.00
Earnings Per Share
31.00
22.00
28.00
54.00
73.00
Adjusted EPS
31.00
22.00
28.00
54.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.