CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THE PHOENIX MILLS LTD.

NSE : PHOENIXLTDBSE : 503100ISIN CODE : INE211B01039Industry : Construction - Real EstateHouse : Phoenix
BSE3133.10-20.2 (-0.64 %)
PREV CLOSE ( ) 3153.30
OPEN PRICE ( ) 3125.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10136
TODAY'S LOW / HIGH ( )3079.55 3153.30
52 WK LOW / HIGH ( )1390.95 3266.2
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
26383.50
14834.80
10450.10
19411.40
19815.60
     Revenue from property development
1948.20
1888.20
1566.10
2801.90
3798.40
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
24435.20
12946.60
8884.00
16609.50
16017.20
Less: Excise Duty
Operating Income (Net)
26383.50
14834.80
10450.10
19411.40
19815.60
EXPENDITURE :
Increase/Decrease in Stock
-4432.90
138.10
436.90
818.50
-2420.10
Cost of Construction and Development
5921.50
891.80
332.10
1140.20
4609.00
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
5921.50
891.80
332.10
1140.20
4609.00
Power & Fuel Cost
1291.50
754.10
632.60
1633.90
1709.40
     Electricity & Power
1269.60
746.30
624.50
1568.40
1641.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
21.90
7.90
8.00
65.50
68.20
Employee Cost
2324.70
1569.30
1125.30
1655.30
1615.00
     Salaries, Wages & Bonus
2154.60
1458.00
1054.10
1509.30
1449.40
     Contributions to EPF & Pension Funds
99.30
59.20
49.50
95.80
87.50
     Workmen and Staff Welfare Expenses
35.20
15.10
15.70
27.90
32.50
     Other Employees Cost
35.70
37.00
6.00
22.30
45.60
Operating Expenses
1400.60
802.50
607.60
952.60
963.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1099.20
671.50
561.20
802.60
809.50
     Packing Material Consumed
     Other Manufacturing expenses
301.50
131.00
46.40
149.90
154.00
General and Administration Expenses
2862.50
2077.00
1551.60
2222.70
2193.50
     Rent , Rates & Taxes
899.40
802.10
608.60
519.20
466.00
     Insurance
150.60
138.20
108.80
58.50
49.80
     Printing and stationery
20.30
5.30
2.80
12.80
13.10
     Professional and legal fees
128.40
209.30
191.10
427.50
511.90
     Other Administration
1663.80
922.10
640.40
1204.60
1152.80
Selling and Distribution Expenses
1523.40
760.40
447.40
951.30
883.20
     Advertisement & Sales Promotion
1085.20
493.60
362.30
861.30
797.10
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
438.20
266.80
85.20
90.00
86.10
Miscellaneous Expenses
296.70
499.20
372.90
364.80
325.90
     Bad debts /advances written off
13.90
17.40
7.20
13.20
0.80
     Provision for doubtful debts
34.40
230.00
120.00
96.30
26.80
     Losson disposal of fixed assets(net)
4.70
5.40
62.30
59.90
77.70
     Losson foreign exchange fluctuations
16.60
5.50
6.20
5.00
     Losson sale of non-trade current investments
0.20
     Other Miscellaneous Expenses
227.20
241.00
183.40
189.30
215.50
Less: Expenses Capitalised
Total Expenditure
11188.20
7492.50
5506.50
9739.30
9879.50
Operating Profit (Excl OI)
15195.30
7342.30
4943.60
9672.00
9936.20
Other Income
1163.00
744.40
922.90
587.50
851.30
     Interest Received
424.20
365.30
546.50
423.20
371.60
     Dividend Received
17.50
10.70
0.00
29.10
36.40
     Profit on sale of Fixed Assets
10.40
0.00
192.00
0.90
0.20
     Profits on sale of Investments
     Provision Written Back
63.00
18.70
71.60
5.80
109.20
     Foreign Exchange Gains
     Others
647.90
349.70
112.70
128.50
334.00
Operating Profit
16358.30
8086.70
5866.40
10259.50
10787.50
Interest
3417.70
2947.70
3479.80
3481.20
3510.50
     InterestonDebenture / Bonds
     Interest on Term Loan
3311.30
2922.50
3460.70
3440.70
3468.90
     Intereston Fixed deposits
     Bank Charges etc
106.40
25.10
19.10
40.60
41.70
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
12940.60
5139.00
2386.60
6778.30
7276.90
Depreciation
2278.10
1858.50
2094.40
2076.20
2042.30
Profit Before Taxation & Exceptional Items
10662.40
3280.50
292.20
4702.10
5234.60
Exceptional Income / Expenses
6052.00
77.70
481.00
Profit Before Tax
16714.40
3280.50
292.20
4779.70
5715.60
Provision for Tax
1989.40
800.60
-46.80
1220.90
1098.70
     Current Income Tax
2098.70
788.90
340.90
421.90
1091.10
     Deferred Tax
-79.80
8.30
-143.80
801.70
274.00
     Other taxes
-29.40
3.40
-243.90
-2.70
-266.40
Profit After Tax
14725.00
2479.90
339.00
3558.80
4616.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1426.10
-308.50
98.90
-537.70
-759.80
Share of Associate
50.70
202.20
138.40
326.20
353.10
Other Consolidated Items
Consolidated Net Profit
13349.60
2373.50
576.30
3347.30
4210.20
Adjustments to PAT
Profit Balance B/F
37041.40
21853.80
21279.20
17007.60
11047.80
Appropriations
50391.00
24227.40
21855.50
20354.90
15258.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50391.00
24227.40
21855.50
20354.90
15258.00
Equity Dividend %
250.00
120.00
50.00
150.00
Earnings Per Share
75.00
13.00
3.00
22.00
27.00
Adjusted EPS
75.00
13.00
3.00
22.00
27.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.