CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THE PHOENIX MILLS LTD.

NSE : PHOENIXLTDBSE : 503100ISIN CODE : INE211B01039Industry : Construction - Real EstateHouse : Phoenix
BSE1773.954.9 (+0.28 %)
PREV CLOSE ( ) 1769.05
OPEN PRICE ( ) 1741.30
BID PRICE (QTY) 1771.30 (7)
OFFER PRICE (QTY) 1773.95 (4)
VOLUME 1343
TODAY'S LOW / HIGH ( )1741.30 1774.95
52 WK LOW / HIGH ( )1403 1856.65
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
38135.70
39776.90
26383.50
14834.80
10450.10
     Revenue from property development
1889.10
8704.30
1948.20
1888.20
1566.10
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
36246.60
31072.60
24435.20
12946.60
8884.00
Less: Excise Duty
Operating Income (Net)
38135.70
39776.90
26383.50
14834.80
10450.10
EXPENDITURE :
Increase/Decrease in Stock
78.30
3342.30
-4432.90
138.10
436.90
Cost of Construction and Development
2104.50
2205.20
5921.50
891.80
332.10
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
2104.50
2205.20
5921.50
891.80
332.10
Power & Fuel Cost
2247.60
1733.00
1291.90
754.10
632.60
     Electricity & Power
2137.50
1618.30
1269.80
746.30
624.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
110.10
114.70
22.10
7.90
8.00
Employee Cost
3626.90
2989.50
2324.70
1569.30
1125.30
     Salaries, Wages & Bonus
3295.70
2747.60
2154.60
1458.00
1054.10
     Contributions to EPF & Pension Funds
151.60
119.10
99.30
59.20
49.50
     Workmen and Staff Welfare Expenses
149.80
78.80
35.20
15.10
15.70
     Other Employees Cost
29.70
44.00
35.70
37.00
6.00
Operating Expenses
2793.80
2461.10
2041.60
802.50
607.60
     Sub-contracted / Out sourced services
     Processing Charges
1431.30
1260.20
577.50
     Repairs and Maintenance
1362.60
1200.90
1162.60
671.50
561.20
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
301.50
131.00
46.40
General and Administration Expenses
3120.80
2984.70
2301.20
2077.00
1551.60
     Rent , Rates & Taxes
1258.90
1399.60
899.70
802.10
608.60
     Insurance
164.50
181.30
150.60
138.20
108.80
     Printing and stationery
39.50
30.30
21.50
5.30
2.80
     Professional and legal fees
829.00
713.10
390.00
209.30
191.10
     Other Administration
828.90
660.40
839.50
922.10
640.40
Selling and Distribution Expenses
2058.30
1860.10
1538.00
760.40
447.40
     Advertisement & Sales Promotion
1824.30
1537.80
1093.80
493.60
362.30
     Sales Commissions & Incentives
165.40
269.70
219.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
68.60
52.70
225.00
266.80
85.20
Miscellaneous Expenses
493.80
433.00
208.10
499.20
372.90
     Bad debts /advances written off
17.40
7.20
     Provision for doubtful debts
108.30
92.20
34.40
230.00
120.00
     Losson disposal of fixed assets(net)
7.50
56.80
4.70
5.40
62.30
     Losson foreign exchange fluctuations
16.60
5.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
378.00
284.00
152.40
241.00
183.40
Less: Expenses Capitalised
Total Expenditure
16524.00
18008.70
11194.10
7492.50
5506.50
Operating Profit (Excl OI)
21611.80
21768.20
15189.40
7342.30
4943.60
Other Income
1509.00
1321.80
1163.00
744.40
922.90
     Interest Received
564.60
505.40
390.70
365.30
546.50
     Dividend Received
5.40
5.30
17.50
10.70
0.00
     Profit on sale of Fixed Assets
0.70
10.40
0.00
192.00
     Profits on sale of Investments
746.50
315.30
342.00
     Provision Written Back
104.60
97.60
63.00
18.70
71.60
     Foreign Exchange Gains
1.60
3.10
     Others
86.30
394.40
339.40
349.70
112.70
Operating Profit
23120.80
23090.00
16352.40
8086.70
5866.40
Interest
4032.10
3958.70
3411.80
2947.70
3479.80
     InterestonDebenture / Bonds
     Interest on Term Loan
4011.40
3956.80
3411.80
2922.50
3460.70
     Intereston Fixed deposits
     Bank Charges etc
25.10
19.10
     Other Interest
20.70
1.90
0.00
0.00
0.00
PBDT
19088.60
19131.30
12940.60
5139.00
2386.60
Depreciation
3265.20
2702.00
2278.10
1858.50
2094.40
Profit Before Taxation & Exceptional Items
15823.50
16429.20
10662.40
3280.50
292.20
Exceptional Income / Expenses
127.50
6052.00
Profit Before Tax
15950.90
16429.20
16714.40
3280.50
292.20
Provision for Tax
2935.70
3166.00
1989.40
800.60
-46.80
     Current Income Tax
2665.70
2811.30
2098.70
788.90
340.90
     Deferred Tax
523.40
479.30
-79.80
8.30
-143.80
     Other taxes
-253.40
-124.60
-29.40
3.40
-243.90
Profit After Tax
13015.30
13263.20
14725.00
2479.90
339.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3231.10
-2335.40
-1426.10
-308.50
98.90
Share of Associate
58.10
64.30
50.70
202.20
138.40
Other Consolidated Items
Consolidated Net Profit
9842.30
10992.10
13349.60
2373.50
576.30
Adjustments to PAT
Profit Balance B/F
65244.10
55097.30
37041.40
21853.80
21279.20
Appropriations
75086.30
66089.40
50391.00
24227.40
21855.50
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
75086.30
66089.40
50391.00
24227.40
21855.50
Equity Dividend %
125.00
250.00
250.00
120.00
50.00
Earnings Per Share
28.00
62.00
75.00
13.00
3.00
Adjusted EPS
28.00
31.00
37.00
7.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.