CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SWAN CORP LTD.

NSE : SWANCORPBSE : 503310ISIN CODE : INE665A01038Industry : TextileHouse : Private
BSE447.15-5.85 (-1.29 %)
PREV CLOSE ( ) 453.00
OPEN PRICE ( ) 452.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11323
TODAY'S LOW / HIGH ( )445.50 452.85
52 WK LOW / HIGH ( )370 809.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
49378.70
50171.50
14381.40
4872.00
3204.70
     Sales
43292.80
40315.00
12028.10
3762.30
2145.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5206.50
8447.50
2328.40
796.40
694.60
     Revenue from property development
809.10
1409.00
24.90
313.30
364.80
     Other Operational Income
70.30
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
49378.70
50171.50
14381.40
4872.00
3204.70
EXPENDITURE :
Increase/Decrease in Stock
316.20
366.40
-368.40
-213.90
-297.40
Raw Material Consumed
41255.10
39001.30
10620.80
3098.50
1885.60
     Opening Raw Materials
397.90
353.10
277.10
223.80
337.40
     Purchases Raw Materials
42234.90
38726.30
1710.40
1022.40
1730.30
     Closing Raw Materials
1458.80
397.90
353.10
277.10
223.80
     Other Direct Purchases / Brought in cost
81.10
319.90
8986.30
2129.50
41.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
129.10
59.90
56.80
56.50
46.80
     Electricity & Power
129.10
59.90
56.80
56.50
46.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
746.40
376.50
316.20
251.50
180.90
     Salaries, Wages & Bonus
731.60
370.00
310.80
245.80
176.80
     Contributions to EPF & Pension Funds
6.40
2.70
1.90
2.60
1.00
     Workmen and Staff Welfare Expenses
4.60
0.80
0.80
0.80
0.60
     Other Employees Cost
3.80
2.90
2.70
2.40
2.50
Other Manufacturing Expenses
689.60
898.50
1098.40
708.30
519.30
     Sub-contracted / Out sourced services
     Processing Charges
176.90
58.10
62.10
58.40
44.70
     Repairs and Maintenance
44.70
53.80
210.70
76.50
43.30
     Packing Material Consumed
     Other Mfg Exp
468.00
786.70
825.60
573.30
431.30
General and Administration Expenses
1104.50
297.40
204.00
163.10
123.40
     Rent , Rates & Taxes
114.00
60.00
24.40
24.20
49.40
     Insurance
92.10
93.80
55.10
45.80
25.90
     Printing and stationery
2.80
3.60
2.00
1.30
1.10
     Professional and legal fees
835.70
123.80
109.80
84.20
39.00
     Traveling and conveyance
     Other Administration
59.90
16.20
12.70
7.60
8.10
Selling and Distribution Expenses
482.80
286.70
65.00
36.80
20.30
     Advertisement & Sales Promotion
41.90
22.70
5.30
11.00
4.10
     Sales Commissions & Incentives
     Freight and Forwarding
98.90
180.20
32.40
11.30
7.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
342.00
83.80
27.30
14.40
8.40
Miscellaneous Expenses
6068.60
217.20
77.20
88.40
48.60
     Bad debts /advances written off
     Provision for doubtful debts
5751.30
1.00
     Losson disposal of fixed assets(net)
6.80
0.10
1.80
3.60
     Losson foreign exchange fluctuations
107.00
8.70
6.00
     Losson sale of non-trade current investments
1.00
     Other Miscellaneous Expenses
210.30
200.80
76.10
86.60
39.00
Less: Expenses Capitalised
Total Expenditure
50792.20
41503.90
12070.10
4189.00
2527.60
Operating Profit (Excl OI)
-1413.50
8667.60
2311.40
683.00
677.10
Other Income
19458.10
838.40
107.70
68.90
39.40
     Interest Received
1074.00
218.40
76.40
62.30
35.00
     Dividend Received
0.60
0.60
0.60
0.50
     Profit on sale of Fixed Assets
18083.40
     Profits on sale of Investments
168.50
31.30
11.90
     Provision Written Back
     Foreign Exchange Gains
1.70
7.70
5.50
2.90
1.10
     Others
129.90
580.40
13.30
3.20
3.40
Operating Profit
18044.60
9506.00
2419.00
751.90
716.50
Interest
1856.70
2263.00
2228.00
1891.50
1080.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
163.50
46.80
51.30
41.60
11.90
     Other Interest
1693.20
2216.20
2176.70
1849.90
1068.50
PBDT
16187.90
7243.00
191.00
-1139.60
-363.80
Depreciation
1472.90
1149.60
813.50
702.70
416.60
Profit Before Taxation & Exceptional Items
14715.00
6093.40
-622.40
-1842.30
-780.50
Exceptional Income / Expenses
-22.30
Profit Before Tax
14697.40
6093.40
-622.40
-1842.30
-780.50
Provision for Tax
5953.30
233.70
-11.90
-263.40
-94.30
     Current Income Tax
5689.40
37.00
51.90
44.10
14.20
     Deferred Tax
273.10
203.00
-71.90
-307.50
-108.40
     Other taxes
-9.30
-6.30
8.10
0.00
-0.10
Profit After Tax
8744.10
5859.70
-610.50
-1578.90
-686.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1191.00
-2848.00
276.40
703.50
303.80
Share of Associate
Other Consolidated Items
-54.30
Consolidated Net Profit
7553.00
3011.70
-388.40
-875.40
-382.40
Adjustments to PAT
Profit Balance B/F
2763.70
-221.30
196.90
1094.50
1499.80
Appropriations
10316.70
2790.40
-191.40
219.10
1117.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
306.80
26.70
29.90
22.20
23.00
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
24.00
10.00
-1.00
-3.00
-2.00
Adjusted EPS
24.00
10.00
-1.00
-3.00
-2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.