CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SRF LTD.

NSE : SRFBSE : 503806ISIN CODE : INE647A01010Industry : ChemicalsHouse : DCM
BSE2886.2045.5 (+1.6 %)
PREV CLOSE ( ) 2840.70
OPEN PRICE ( ) 2845.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7001
TODAY'S LOW / HIGH ( )2831.30 2892.90
52 WK LOW / HIGH ( )2197.2 3319
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
149320.00
134310.00
150730.00
125420.00
85430.00
     Sales
145970.00
132030.00
147940.00
124210.00
84390.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3350.00
2280.00
2780.00
1210.00
1050.00
Less: Excise Duty
Net Sales
146930.00
131390.00
148700.00
124340.00
84000.00
EXPENDITURE :
Increase/Decrease in Stock
0.00
-1050.00
-90.00
-2800.00
-720.00
Raw Material Consumed
76990.00
68140.00
74020.00
63470.00
40910.00
     Opening Raw Materials
10680.00
11030.00
10580.00
6830.00
5130.00
     Purchases Raw Materials
75520.00
66610.00
71700.00
65460.00
41980.00
     Closing Raw Materials
10460.00
10680.00
11030.00
10580.00
6830.00
     Other Direct Purchases / Brought in cost
1250.00
1190.00
2770.00
1760.00
630.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13520.00
13450.00
14720.00
11360.00
7170.00
     Electricity & Power
13520.00
13450.00
14720.00
11360.00
7170.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10000.00
8930.00
7690.00
7420.00
5940.00
     Salaries, Wages & Bonus
8200.00
7340.00
6270.00
5810.00
4880.00
     Contributions to EPF & Pension Funds
640.00
560.00
490.00
450.00
410.00
     Workmen and Staff Welfare Expenses
1070.00
940.00
850.00
870.00
640.00
     Other Employees Cost
80.00
90.00
90.00
290.00
10.00
Other Manufacturing Expenses
13200.00
10990.00
12330.00
10760.00
7030.00
     Sub-contracted / Out sourced services
     Processing Charges
910.00
830.00
720.00
710.00
520.00
     Repairs and Maintenance
3540.00
3290.00
2840.00
2540.00
2050.00
     Packing Material Consumed
     Other Mfg Exp
8750.00
6870.00
8770.00
7520.00
4460.00
General and Administration Expenses
2880.00
2650.00
2290.00
1930.00
1370.00
     Rent , Rates & Taxes
640.00
620.00
500.00
500.00
280.00
     Insurance
880.00
730.00
640.00
480.00
400.00
     Printing and stationery
     Professional and legal fees
630.00
610.00
460.00
410.00
330.00
     Traveling and conveyance
250.00
230.00
210.00
120.00
60.00
     Other Administration
720.00
690.00
700.00
540.00
370.00
Selling and Distribution Expenses
430.00
350.00
410.00
360.00
270.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
430.00
350.00
410.00
360.00
270.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2720.00
2090.00
2030.00
810.00
690.00
     Bad debts /advances written off
20.00
40.00
30.00
     Provision for doubtful debts
10.00
120.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1190.00
770.00
1040.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1510.00
1280.00
970.00
800.00
580.00
Less: Expenses Capitalised
Total Expenditure
119750.00
105540.00
113410.00
93300.00
62670.00
Operating Profit (Excl OI)
27180.00
25840.00
35290.00
31030.00
21330.00
Other Income
1330.00
830.00
750.00
1160.00
660.00
     Interest Received
440.00
260.00
450.00
240.00
90.00
     Dividend Received
     Profit on sale of Fixed Assets
20.00
50.00
60.00
30.00
0.00
     Profits on sale of Investments
     Provision Written Back
110.00
     Foreign Exchange Gains
730.00
120.00
     Others
870.00
520.00
240.00
160.00
340.00
Operating Profit
28510.00
26670.00
36040.00
32190.00
22000.00
Interest
3760.00
3020.00
2050.00
1160.00
1340.00
     InterestonDebenture / Bonds
70.00
130.00
120.00
     Interest on Term Loan
3400.00
2660.00
1430.00
620.00
990.00
     Intereston Fixed deposits
     Bank Charges etc
180.00
200.00
210.00
180.00
150.00
     Other Interest
180.00
160.00
340.00
230.00
70.00
PBDT
24750.00
23650.00
33990.00
31030.00
20660.00
Depreciation
7720.00
6730.00
5750.00
5170.00
4530.00
Profit Before Taxation & Exceptional Items
17040.00
16920.00
28240.00
25860.00
16130.00
Exceptional Income / Expenses
Profit Before Tax
17040.00
16920.00
28240.00
25860.00
16130.00
Provision for Tax
4530.00
3570.00
6620.00
6970.00
4140.00
     Current Income Tax
3470.00
3640.00
6500.00
6580.00
3580.00
     Deferred Tax
1100.00
960.00
1350.00
560.00
570.00
     Other taxes
-30.00
-1030.00
-1240.00
-170.00
-10.00
Profit After Tax
12510.00
13360.00
21620.00
18890.00
11980.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12510.00
13360.00
21620.00
18890.00
11980.00
Adjustments to PAT
Profit Balance B/F
98450.00
87270.00
67860.00
51140.00
41180.00
Appropriations
110950.00
100630.00
89480.00
70030.00
53160.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
50.00
80.00
50.00
610.00
Equity Dividend %
72.00
72.00
72.00
168.00
240.00
Earnings Per Share
42.00
45.00
73.00
64.00
202.00
Adjusted EPS
42.00
45.00
73.00
64.00
40.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.