CLOSE X

LAKSHMI ELECTRICAL CONTROL SYSTEMS LTD.

NSE : NABSE : 504258ISIN CODE : INE284C01018Industry : Electric EquipmentHouse : Lakshmi Mills
BSE577.80-7.75 (-1.32 %)
PREV CLOSE ( ) 585.55
OPEN PRICE ( ) 603.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2958
TODAY'S LOW / HIGH ( )573.00 603.90
52 WK LOW / HIGH ( ) 252.6677
Select year
(Rs.in Million)
Particulars
Mar 2008
Mar 2007
Mar 2006
Mar 2005
Mar 2004
INCOME :
  
  
  
  
  
Gross Sales
1884.34
1315.26
1002.68
816.44
400.21
     Sales
1884.34
1315.26
1002.68
816.44
400.21
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
294.35
244.89
170.00
136.97
90.17
Net Sales
1589.98
1070.37
832.68
679.47
310.03
EXPENDITURE :
Increase/Decrease in Stock
-12.12
-24.81
-10.30
-21.22
1.50
Raw Material Consumed
1063.32
630.74
449.78
386.47
161.14
     Opening Raw Materials
171.10
178.68
122.11
34.26
34.07
     Purchases Raw Materials
1175.57
623.16
501.06
478.47
164.21
     Closing Raw Materials
283.36
171.10
173.39
126.26
37.15
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
62.67
71.39
63.65
61.75
11.14
     Electricity & Power
62.67
71.39
63.65
61.75
11.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.35
74.48
63.24
59.17
46.25
     Salaries, Wages & Bonus
81.95
60.19
52.98
50.74
37.82
     Contributions to EPF & Pension Funds
4.47
3.96
2.68
2.35
2.84
     Workmen and Staff Welfare Expenses
11.80
9.07
6.64
5.15
4.09
     Other Employees Cost
0.12
1.26
0.94
0.94
1.50
Other Manufacturing Expenses
74.11
62.65
58.58
43.26
32.96
     Sub-contracted / Out sourced services
     Processing Charges
33.55
21.93
     Repairs and Maintenance
17.82
14.64
13.34
10.72
7.69
     Packing Material Consumed
     Other Mfg Exp
22.73
26.08
45.24
32.54
25.27
General and Administration Expenses
25.31
29.39
26.28
14.83
13.13
     Rent , Rates & Taxes
3.68
14.23
12.85
7.49
5.04
     Insurance
2.29
2.57
2.14
1.40
1.03
     Printing and stationery
0.96
0.83
0.60
0.68
0.80
     Professional and legal fees
1.84
1.15
0.77
0.68
0.90
     Traveling and conveyance
5.33
2.71
3.93
1.69
2.35
     Other Administration
16.55
10.62
9.92
4.58
5.35
Selling and Distribution Expenses
21.85
10.08
9.04
5.41
2.81
     Advertisement & Sales Promotion
0.30
0.35
0.18
0.35
0.40
     Sales Commissions & Incentives
     Freight and Forwarding
1.96
1.51
1.38
0.91
1.38
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
19.59
8.21
7.48
4.14
1.03
Miscellaneous Expenses
7.00
7.50
4.30
5.29
4.04
     Bad debts /advances written off
0.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.02
0.01
0.02
     Losson foreign exchange fluctuations
0.96
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.00
7.48
4.30
4.77
3.06
Less: Expenses Capitalised
Total Expenditure
1340.48
861.43
664.57
554.96
272.97
Operating Profit (Excl OI)
249.51
208.95
168.10
124.51
37.06
Other Income
24.27
20.14
10.31
15.35
24.86
     Interest Received
3.21
3.46
1.36
0.85
0.98
     Dividend Received
1.79
5.33
2.22
2.29
0.67
     Profit on sale of Fixed Assets
0.03
0.06
1.63
8.12
0.36
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.52
1.34
0.32
     Others
18.71
9.95
4.78
4.09
22.85
Operating Profit
273.78
229.09
178.41
139.86
61.93
Interest
42.65
31.66
22.82
18.44
2.16
     InterestonDebenture / Bonds
     Interest on Term Loan
20.43
10.42
9.98
9.59
0.67
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
22.22
21.24
12.85
8.86
1.48
PBDT
231.13
197.42
155.59
121.42
59.77
Depreciation
80.86
53.18
42.61
29.79
12.27
Profit Before Taxation & Exceptional Items
150.27
144.25
112.98
91.63
47.50
Exceptional Income / Expenses
1.42
0.47
-0.01
0.00
Profit Before Tax
151.69
144.72
112.98
91.62
47.50
Provision for Tax
53.21
48.06
39.08
27.02
24.01
     Current Income Tax
57.99
35.97
31.57
12.17
16.79
     Deferred Tax
-5.45
11.32
6.79
14.85
7.21
     Other taxes
-10.23
23.41
14.30
29.70
14.43
Profit After Tax
98.48
96.67
73.90
64.61
23.49
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
98.48
96.67
73.90
64.61
23.49
Adjustments to PAT
Profit Balance B/F
178.81
106.52
56.64
9.54
22.95
Appropriations
277.28
203.18
130.53
74.14
46.44
     General Reserves
150.00
10.00
10.00
5.00
11.62
     Proposed Equity Dividend
14.75
12.29
12.29
11.06
7.37
     Corporate dividend tax
2.51
2.09
1.72
1.45
0.94
     Other Appropriation
Equity Dividend %
60.00
50.00
50.00
45.00
30.00
Earnings Per Share
40.00
39.00
30.00
26.00
10.00
Adjusted EPS
40.00
39.00
30.00
26.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.