CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SARDA ENERGY & MINERALS LTD.

NSE : SARDAENBSE : 504614ISIN CODE : INE385C01021Industry : Steel & Iron ProductsHouse : Private
BSE520.159.75 (+1.91 %)
PREV CLOSE ( ) 510.40
OPEN PRICE ( ) 510.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22969
TODAY'S LOW / HIGH ( )503.55 521.95
52 WK LOW / HIGH ( )397.1 639.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
46430.00
38680.00
42120.00
39140.00
21990.00
     Sales
31730.00
34610.00
38340.00
35880.00
21040.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
14700.00
4070.00
3780.00
3260.00
950.00
Less: Excise Duty
Net Sales
46430.00
38680.00
42120.00
39140.00
21990.00
EXPENDITURE :
Increase/Decrease in Stock
-270.00
610.00
-60.00
-660.00
0.00
Raw Material Consumed
25990.00
23460.00
25010.00
21520.00
13470.00
     Opening Raw Materials
2650.00
4030.00
3000.00
3480.00
2780.00
     Purchases Raw Materials
26970.00
21500.00
24150.00
19780.00
13960.00
     Closing Raw Materials
4660.00
2650.00
4030.00
3000.00
3480.00
     Other Direct Purchases / Brought in cost
1040.00
590.00
1890.00
1270.00
210.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
540.00
610.00
520.00
140.00
80.00
     Electricity & Power
540.00
610.00
520.00
140.00
80.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1760.00
1420.00
1270.00
1130.00
890.00
     Salaries, Wages & Bonus
1580.00
1280.00
1140.00
1020.00
800.00
     Contributions to EPF & Pension Funds
90.00
70.00
70.00
50.00
50.00
     Workmen and Staff Welfare Expenses
50.00
40.00
40.00
40.00
20.00
     Other Employees Cost
40.00
30.00
30.00
20.00
20.00
Other Manufacturing Expenses
3200.00
2590.00
2490.00
1980.00
1530.00
     Sub-contracted / Out sourced services
     Processing Charges
380.00
380.00
370.00
300.00
260.00
     Repairs and Maintenance
570.00
350.00
360.00
270.00
230.00
     Packing Material Consumed
     Other Mfg Exp
2240.00
1870.00
1770.00
1410.00
1050.00
General and Administration Expenses
1840.00
1110.00
1020.00
970.00
700.00
     Rent , Rates & Taxes
500.00
260.00
240.00
210.00
180.00
     Insurance
140.00
100.00
100.00
70.00
50.00
     Printing and stationery
     Professional and legal fees
420.00
120.00
100.00
90.00
60.00
     Traveling and conveyance
130.00
100.00
90.00
60.00
40.00
     Other Administration
780.00
630.00
580.00
590.00
400.00
Selling and Distribution Expenses
930.00
850.00
1220.00
670.00
260.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
50.00
60.00
60.00
50.00
40.00
     Freight and Forwarding
810.00
780.00
1140.00
600.00
210.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
70.00
10.00
20.00
20.00
10.00
Miscellaneous Expenses
170.00
160.00
410.00
130.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
170.00
160.00
410.00
130.00
0.00
Less: Expenses Capitalised
Total Expenditure
34160.00
30810.00
31890.00
25880.00
16930.00
Operating Profit (Excl OI)
12260.00
7870.00
10230.00
13260.00
5050.00
Other Income
1830.00
1950.00
870.00
790.00
1590.00
     Interest Received
1000.00
830.00
500.00
420.00
310.00
     Dividend Received
50.00
20.00
20.00
20.00
20.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
220.00
140.00
40.00
50.00
150.00
     Provision Written Back
     Foreign Exchange Gains
110.00
110.00
80.00
160.00
140.00
     Others
450.00
850.00
220.00
140.00
960.00
Operating Profit
14100.00
9820.00
11100.00
14060.00
6640.00
Interest
2200.00
1280.00
1240.00
1470.00
790.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
140.00
110.00
90.00
130.00
80.00
     Other Interest
2060.00
1170.00
1150.00
1340.00
710.00
PBDT
11900.00
8540.00
9850.00
12590.00
5850.00
Depreciation
2710.00
1830.00
1780.00
1430.00
750.00
Profit Before Taxation & Exceptional Items
9180.00
6700.00
8070.00
11150.00
5100.00
Exceptional Income / Expenses
0.00
-30.00
-70.00
-150.00
Profit Before Tax
9180.00
6670.00
8070.00
11080.00
4950.00
Provision for Tax
2370.00
1590.00
2020.00
3000.00
1150.00
     Current Income Tax
110.00
1570.00
2610.00
890.00
     Deferred Tax
2260.00
10.00
-200.00
390.00
250.00
     Other taxes
0.00
0.00
2020.00
0.00
0.00
Profit After Tax
6810.00
5090.00
6050.00
8080.00
3800.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-20.00
-10.00
-20.00
-30.00
-20.00
Share of Associate
210.00
150.00
-10.00
-20.00
-40.00
Other Consolidated Items
Consolidated Net Profit
7000.00
5230.00
6020.00
8040.00
3750.00
Adjustments to PAT
Profit Balance B/F
36010.00
31310.00
25870.00
18100.00
14560.00
Appropriations
43010.00
36540.00
31900.00
26140.00
18300.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
350.00
530.00
580.00
270.00
200.00
Equity Dividend %
150.00
100.00
150.00
75.00
75.00
Earnings Per Share
20.00
15.00
171.00
223.00
104.00
Adjusted EPS
20.00
15.00
17.00
22.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.