CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INDIAN HUME PIPE COMPANY LTD.

NSE : INDIANHUMEBSE : 504741ISIN CODE : INE323C01030Industry : Engineering - ConstructionHouse : Private
BSE444.25-10.45 (-2.3 %)
PREV CLOSE ( ) 454.70
OPEN PRICE ( ) 446.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11482
TODAY'S LOW / HIGH ( )440.00 449.60
52 WK LOW / HIGH ( )283.05 613.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
14912.30
13886.40
15428.80
15203.90
12414.00
     Sales
2408.70
1627.00
536.50
666.70
679.70
     Job Work/ Contract Receipts
12155.40
11744.00
14870.00
14495.60
11702.10
     Processing Charges / Service Income
     Revenue from property development
313.70
457.70
     Other Operational Income
34.50
57.60
22.40
41.50
32.20
Less: Excise Duty
Net Sales
14912.30
13886.40
15428.80
15203.90
12414.00
EXPENDITURE :
Increase/Decrease in Stock
-23.60
28.30
16.10
-27.20
-69.20
Raw Material Consumed
4429.20
2938.90
5798.30
5339.00
4622.70
     Opening Raw Materials
173.40
118.00
128.90
134.40
158.70
     Purchases Raw Materials
1321.70
784.20
326.30
372.20
314.10
     Closing Raw Materials
292.90
173.40
118.00
128.90
134.40
     Other Direct Purchases / Brought in cost
3226.90
2210.20
5461.00
4961.40
4284.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
55.30
32.70
30.60
33.80
27.70
     Electricity & Power
55.30
32.70
30.60
33.80
27.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1063.30
916.70
794.30
778.40
694.30
     Salaries, Wages & Bonus
896.00
775.50
665.30
653.50
588.90
     Contributions to EPF & Pension Funds
102.20
92.80
86.80
79.70
75.50
     Workmen and Staff Welfare Expenses
35.80
32.10
29.70
25.70
23.30
     Other Employees Cost
29.20
16.20
12.60
19.50
6.70
Other Manufacturing Expenses
6636.70
7505.00
6792.40
6893.70
5366.40
     Sub-contracted / Out sourced services
6219.00
7223.50
6592.70
6570.20
5133.30
     Processing Charges
152.40
87.80
46.30
72.40
48.50
     Repairs and Maintenance
63.60
43.30
27.40
24.80
19.30
     Packing Material Consumed
     Other Mfg Exp
201.70
150.30
126.00
226.30
165.20
General and Administration Expenses
449.40
437.00
404.70
443.20
321.90
     Rent , Rates & Taxes
166.90
180.40
180.30
252.20
150.00
     Insurance
62.30
57.40
50.30
58.60
53.40
     Printing and stationery
8.10
8.20
9.00
7.70
6.70
     Professional and legal fees
44.40
39.40
51.60
34.50
38.90
     Traveling and conveyance
94.70
96.50
91.90
68.00
50.00
     Other Administration
167.70
151.60
113.60
90.20
72.90
Selling and Distribution Expenses
194.80
98.80
42.90
53.00
89.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
155.40
109.10
117.50
121.60
111.90
     Bad debts /advances written off
3.20
7.70
7.30
8.40
40.00
     Provision for doubtful debts
33.30
4.50
15.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
118.90
101.40
105.70
98.20
71.90
Less: Expenses Capitalised
Total Expenditure
12960.40
12066.40
13996.90
13635.50
11165.30
Operating Profit (Excl OI)
1951.90
1819.90
1432.00
1568.40
1248.60
Other Income
89.40
90.00
216.90
47.10
277.10
     Interest Received
64.30
40.70
48.80
32.90
35.50
     Dividend Received
1.20
0.70
1.10
0.40
0.30
     Profit on sale of Fixed Assets
4.70
12.60
2.10
5.20
12.70
     Profits on sale of Investments
7.50
     Provision Written Back
3.90
     Foreign Exchange Gains
     Others
11.70
32.10
165.00
8.50
228.70
Operating Profit
2041.40
1909.90
1648.90
1615.50
1525.80
Interest
713.70
736.10
769.80
661.40
757.10
     InterestonDebenture / Bonds
     Interest on Term Loan
434.80
461.80
442.90
399.50
485.70
     Intereston Fixed deposits
     Bank Charges etc
133.30
141.30
154.20
132.50
122.30
     Other Interest
145.60
133.00
172.70
129.30
149.10
PBDT
1327.70
1173.80
879.20
954.10
768.70
Depreciation
147.00
138.90
155.40
174.30
198.90
Profit Before Taxation & Exceptional Items
1180.70
1034.90
723.80
779.80
569.80
Exceptional Income / Expenses
5452.20
Profit Before Tax
6632.90
1034.90
723.80
779.80
569.80
Provision for Tax
1052.40
258.70
166.70
201.90
149.80
     Current Income Tax
1078.60
251.30
164.80
208.10
99.90
     Deferred Tax
-26.20
7.30
-2.00
-6.20
48.50
     Other taxes
0.00
0.00
4.00
0.10
1.40
Profit After Tax
5580.50
776.30
557.00
577.90
420.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5580.50
776.30
557.00
577.90
420.00
Adjustments to PAT
Profit Balance B/F
6169.00
5446.80
4991.30
4523.50
4196.90
Appropriations
11749.60
6223.10
5548.40
5101.40
4616.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
102.20
54.00
101.60
110.10
93.40
Equity Dividend %
290.00
75.00
50.00
100.00
100.00
Earnings Per Share
106.00
15.00
11.00
12.00
9.00
Adjusted EPS
106.00
15.00
11.00
12.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2025 Broking Complaints Data June 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.