CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SANDUR MANGANESE & IRON ORES LTD.

NSE : SANDUMABSE : 504918ISIN CODE : INE149K01016Industry : Mining & MineralsHouse : Sandur Manganese
BSE525.05-19.45 (-3.57 %)
PREV CLOSE ( ) 544.50
OPEN PRICE ( ) 563.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78630
TODAY'S LOW / HIGH ( )518.10 570.00
52 WK LOW / HIGH ( )191.67 613.45
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
21258.10
7021.50
6124.00
4337.10
2739.50
     Sales
20682.20
6875.40
6008.10
4150.10
2050.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
445.30
     Revenue from property development
     Other Operational Income
130.50
146.10
115.90
187.00
688.90
Less: Excise Duty
43.00
114.70
52.00
Net Sales
21258.10
7021.50
6081.00
4222.40
2687.60
EXPENDITURE :
Increase/Decrease in Stock
-197.70
67.40
149.50
-196.90
75.60
Raw Material Consumed
11816.00
1244.60
1174.30
949.60
788.00
     Opening Raw Materials
2289.40
302.30
162.80
114.00
267.80
     Purchases Raw Materials
11346.10
1095.50
1313.80
998.40
634.20
     Closing Raw Materials
1819.40
153.20
302.30
162.80
114.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.10
3.30
3.30
3.10
9.40
     Electricity & Power
7.10
3.30
3.30
3.10
9.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1280.50
824.10
838.90
660.40
590.50
     Salaries, Wages & Bonus
872.30
600.30
624.60
452.60
412.90
     Contributions to EPF & Pension Funds
113.20
35.80
34.80
34.40
37.80
     Workmen and Staff Welfare Expenses
198.00
130.70
122.30
114.40
91.20
     Other Employees Cost
97.10
57.20
57.20
59.00
48.60
Other Manufacturing Expenses
1228.10
902.50
796.10
701.50
636.30
     Sub-contracted / Out sourced services
31.60
     Processing Charges
     Repairs and Maintenance
253.80
132.10
143.70
111.60
88.90
     Packing Material Consumed
     Other Mfg Exp
974.30
770.40
652.50
589.80
515.90
General and Administration Expenses
1849.50
1026.30
959.10
803.50
362.80
     Rent , Rates & Taxes
1630.30
851.00
769.90
623.80
221.50
     Insurance
22.50
6.10
6.40
4.60
4.50
     Printing and stationery
     Professional and legal fees
94.10
28.10
50.10
64.80
37.20
     Traveling and conveyance
90.80
77.70
79.50
69.50
61.00
     Other Administration
102.60
141.10
132.70
110.30
99.60
Selling and Distribution Expenses
584.60
353.40
312.00
244.00
126.20
     Advertisement & Sales Promotion
1.70
5.20
1.00
     Sales Commissions & Incentives
     Freight and Forwarding
445.00
303.30
257.30
209.20
117.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
139.60
48.40
49.40
33.80
8.90
Miscellaneous Expenses
765.80
363.00
111.00
68.70
72.20
     Bad debts /advances written off
2.40
4.30
     Provision for doubtful debts
20.70
1.30
     Losson disposal of fixed assets(net)
12.00
0.10
     Losson foreign exchange fluctuations
297.10
0.50
0.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
448.00
351.00
109.10
65.70
67.80
Less: Expenses Capitalised
Total Expenditure
17333.90
4784.60
4344.20
3233.80
2661.00
Operating Profit (Excl OI)
3924.20
2237.00
1736.80
988.60
26.60
Other Income
592.00
194.00
127.00
104.20
57.50
     Interest Received
410.80
21.80
9.00
12.30
7.30
     Dividend Received
5.40
32.20
17.60
19.70
22.90
     Profit on sale of Fixed Assets
1.00
63.70
0.30
0.80
     Profits on sale of Investments
0.90
12.80
     Provision Written Back
29.50
8.90
4.30
10.90
0.80
     Foreign Exchange Gains
1.50
3.60
     Others
145.20
64.90
95.80
61.30
9.30
Operating Profit
4516.10
2430.90
1863.80
1092.70
84.10
Interest
278.50
63.90
49.50
72.50
3.00
     InterestonDebenture / Bonds
     Interest on Term Loan
220.80
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
57.70
63.90
49.50
72.50
3.00
PBDT
4237.70
2367.00
1814.30
1020.20
81.10
Depreciation
642.60
126.30
120.90
117.20
90.60
Profit Before Taxation & Exceptional Items
3595.10
2240.70
1693.40
903.00
-9.50
Exceptional Income / Expenses
172.30
Profit Before Tax
3595.10
2240.70
1693.40
903.00
162.80
Provision for Tax
884.50
767.10
580.00
295.00
93.00
     Current Income Tax
928.00
808.90
542.00
322.00
39.00
     Deferred Tax
-31.20
-41.80
38.00
-27.00
54.00
     Other taxes
-12.30
0.00
0.00
0.00
0.00
Profit After Tax
2710.60
1473.60
1113.40
608.00
69.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.80
-8.60
-9.10
4.10
Share of Associate
-2.70
Other Consolidated Items
Consolidated Net Profit
2707.90
1464.80
1104.80
598.90
73.90
Adjustments to PAT
Profit Balance B/F
15460.20
4749.40
3718.30
3152.90
3020.30
Appropriations
18168.10
6214.20
4823.10
3751.80
3094.20
     General Reserves
     Proposed Equity Dividend
26.30
     Corporate dividend tax
4.80
     Other Appropriation
135.00
27.40
30.00
33.40
Equity Dividend %
50.00
70.00
70.00
50.00
30.00
Earnings Per Share
100.00
167.00
126.00
68.00
8.00
Adjusted EPS
17.00
9.00
7.00
4.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.