CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TINPLATE COMPANY OF INDIA LTD. - (AMALGAMATED)

NSE : TINPLATEBSE : 504966ISIN CODE : INE422C01014Industry : Steel & Iron ProductsHouse : Tata
BSE430.450 (0 %)
PREV CLOSE ( ) 430.45
OPEN PRICE ( ) 433.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17680
TODAY'S LOW / HIGH ( )420.00 434.60
52 WK LOW / HIGH ( )308.05 460.75
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
39588.70
42495.10
22813.70
21057.10
25845.00
     Sales
35693.80
38614.80
21046.70
19364.60
23593.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.50
     Revenue from property development
     Other Operational Income
3894.90
3880.20
1767.00
1692.60
2249.50
Less: Excise Duty
Net Sales
39588.70
42495.10
22813.70
21057.10
25845.00
EXPENDITURE :
Increase/Decrease in Stock
84.70
-651.30
534.00
-1282.90
-59.50
Raw Material Consumed
28023.50
30111.90
15086.00
15160.40
18953.60
     Opening Raw Materials
1390.80
588.30
453.80
471.40
552.70
     Purchases Raw Materials
27371.10
30914.40
15220.50
15142.80
18872.30
     Closing Raw Materials
738.50
1390.80
588.30
453.80
471.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2108.30
1669.60
1283.00
1561.90
1567.40
     Electricity & Power
1159.20
1032.00
902.70
1104.00
1079.60
     Oil, Fuel & Natural gas
949.10
637.60
380.30
457.90
487.80
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1552.70
1455.20
1278.70
1350.00
1262.20
     Salaries, Wages & Bonus
1244.00
1193.70
1057.20
1087.60
1024.30
     Contributions to EPF & Pension Funds
123.60
103.80
105.40
131.60
110.20
     Workmen and Staff Welfare Expenses
185.10
157.70
116.20
130.80
127.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2975.30
2507.30
1711.20
1681.70
1678.40
     Sub-contracted / Out sourced services
     Processing Charges
140.60
114.20
72.80
88.60
50.70
     Repairs and Maintenance
1407.00
1139.20
728.60
652.70
626.00
     Packing Material Consumed
589.90
558.00
342.50
390.40
445.00
     Other Mfg Exp
837.70
695.90
567.20
550.10
556.70
General and Administration Expenses
936.80
378.00
289.00
388.10
395.80
     Rent , Rates & Taxes
590.30
72.20
42.90
61.20
58.80
     Insurance
36.10
40.00
32.60
24.80
17.20
     Printing and stationery
     Professional and legal fees
28.10
39.80
15.60
50.60
46.10
     Traveling and conveyance
16.70
5.00
1.70
22.00
32.10
     Other Administration
282.40
226.00
198.00
251.50
273.60
Selling and Distribution Expenses
1728.40
2017.50
832.80
659.80
666.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51.00
34.80
64.60
57.00
48.30
     Bad debts /advances written off
9.00
     Provision for doubtful debts
1.00
5.50
6.20
     Losson disposal of fixed assets(net)
1.00
12.30
3.40
0.10
     Losson foreign exchange fluctuations
23.60
10.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
49.00
22.50
52.20
27.80
31.70
Less: Expenses Capitalised
Total Expenditure
37460.70
37523.00
21079.40
19576.10
24512.40
Operating Profit (Excl OI)
2128.00
4972.10
1734.30
1481.00
1332.60
Other Income
568.00
429.80
279.00
277.50
291.90
     Interest Received
186.30
144.30
73.10
17.50
19.50
     Dividend Received
31.60
5.00
     Profit on sale of Fixed Assets
4.70
1.30
     Profits on sale of Investments
106.00
28.20
15.00
24.60
     Provision Written Back
6.30
22.20
22.30
35.30
79.20
     Foreign Exchange Gains
8.30
22.50
32.70
     Others
256.50
212.50
136.00
168.40
186.90
Operating Profit
2696.00
5401.90
2013.30
1758.60
1624.50
Interest
122.10
82.00
77.60
104.80
71.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
108.80
69.90
42.70
39.90
37.40
     Other Interest
13.40
12.10
34.90
65.00
34.10
PBDT
2573.90
5319.90
1935.70
1653.70
1553.00
Depreciation
644.70
608.00
616.60
612.20
635.20
Profit Before Taxation & Exceptional Items
1929.10
4711.90
1319.10
1041.50
917.70
Exceptional Income / Expenses
Profit Before Tax
1929.10
4711.90
1319.10
1041.50
917.70
Provision for Tax
500.90
1182.70
337.60
91.20
337.80
     Current Income Tax
516.90
1186.70
381.30
321.70
379.40
     Deferred Tax
-16.00
1.70
-44.30
-322.00
-41.70
     Other taxes
0.00
-5.70
0.70
91.50
0.00
Profit After Tax
1428.20
3529.10
981.50
950.30
580.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1428.20
3529.10
981.50
950.30
580.00
Adjustments to PAT
16.30
Profit Balance B/F
6334.70
3086.00
2232.50
1736.10
1392.20
Appropriations
7763.00
6615.10
3214.00
2686.40
1988.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
507.10
280.40
128.00
453.90
252.40
Equity Dividend %
30.00
40.00
20.00
10.00
20.00
Earnings Per Share
14.00
34.00
9.00
9.00
6.00
Adjusted EPS
14.00
34.00
9.00
9.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.