CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EICHER MOTORS LTD.

NSE : EICHERMOTBSE : 505200ISIN CODE : INE066A01021Industry : Automobile Two & Three WheelersHouse : Eicher
BSE7150.0051.15 (+0.72 %)
PREV CLOSE ( ) 7098.85
OPEN PRICE ( ) 7101.40
BID PRICE (QTY) 7149.65 (3)
OFFER PRICE (QTY) 7155.80 (8)
VOLUME 2423
TODAY'S LOW / HIGH ( )7078.70 7175.50
52 WK LOW / HIGH ( )4644.1 7287.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
190210.00
166940.00
145310.00
103490.00
87560.00
     Sales
185880.00
163020.00
142000.00
101780.00
86970.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1010.00
900.00
640.00
     Revenue from property development
     Other Operational Income
3320.00
3020.00
2660.00
1710.00
590.00
Less: Excise Duty
Net Sales
188700.00
165360.00
144420.00
102980.00
87200.00
EXPENDITURE :
Increase/Decrease in Stock
-1640.00
-1970.00
-630.00
-1490.00
-2060.00
Raw Material Consumed
104610.00
91780.00
82750.00
61040.00
53180.00
     Opening Raw Materials
3950.00
4620.00
3850.00
2810.00
1860.00
     Purchases Raw Materials
99530.00
86660.00
79270.00
58720.00
51490.00
     Closing Raw Materials
3850.00
3950.00
4620.00
3850.00
2810.00
     Other Direct Purchases / Brought in cost
5070.00
4550.00
4310.00
3390.00
2660.00
     Other raw material cost
-90.00
-100.00
-60.00
-30.00
-20.00
Power & Fuel Cost
900.00
810.00
730.00
560.00
530.00
     Electricity & Power
900.00
810.00
730.00
560.00
530.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13910.00
12360.00
10020.00
8210.00
8430.00
     Salaries, Wages & Bonus
12240.00
10980.00
8940.00
7740.00
7360.00
     Contributions to EPF & Pension Funds
520.00
440.00
350.00
270.00
260.00
     Workmen and Staff Welfare Expenses
680.00
590.00
500.00
490.00
440.00
     Other Employees Cost
480.00
340.00
230.00
-290.00
370.00
Other Manufacturing Expenses
4910.00
4310.00
4120.00
3440.00
2600.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1670.00
1550.00
1350.00
1340.00
1110.00
     Packing Material Consumed
     Other Mfg Exp
3240.00
2760.00
2770.00
2110.00
1480.00
General and Administration Expenses
4310.00
3780.00
2630.00
1880.00
1380.00
     Rent , Rates & Taxes
940.00
1070.00
520.00
340.00
200.00
     Insurance
520.00
430.00
380.00
320.00
260.00
     Printing and stationery
     Professional and legal fees
1210.00
890.00
610.00
710.00
590.00
     Traveling and conveyance
1630.00
1370.00
1110.00
500.00
330.00
     Other Administration
1650.00
1390.00
1120.00
510.00
340.00
Selling and Distribution Expenses
12000.00
8780.00
7410.00
6150.00
3750.00
     Advertisement & Sales Promotion
1080.00
550.00
420.00
310.00
180.00
     Sales Commissions & Incentives
     Freight and Forwarding
3310.00
2660.00
2730.00
1810.00
1220.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7610.00
5570.00
4260.00
4030.00
2350.00
Miscellaneous Expenses
2590.00
2260.00
2950.00
1450.00
1580.00
     Bad debts /advances written off
     Provision for doubtful debts
10.00
10.00
70.00
10.00
180.00
     Losson disposal of fixed assets(net)
110.00
20.00
20.00
50.00
20.00
     Losson foreign exchange fluctuations
80.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2470.00
2220.00
2860.00
1380.00
1300.00
Less: Expenses Capitalised
Total Expenditure
141580.00
122090.00
109990.00
81260.00
69390.00
Operating Profit (Excl OI)
47120.00
43270.00
34440.00
21720.00
17810.00
Other Income
13050.00
10760.00
5950.00
4410.00
4530.00
     Interest Received
3170.00
2040.00
1770.00
2450.00
3120.00
     Dividend Received
     Profit on sale of Fixed Assets
30.00
10.00
20.00
260.00
10.00
     Profits on sale of Investments
     Provision Written Back
250.00
     Foreign Exchange Gains
290.00
60.00
190.00
130.00
     Others
9550.00
8410.00
3970.00
1570.00
1410.00
Operating Profit
60170.00
54030.00
40390.00
26130.00
22340.00
Interest
540.00
510.00
280.00
190.00
160.00
     InterestonDebenture / Bonds
     Interest on Term Loan
280.00
280.00
130.00
100.00
80.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
260.00
220.00
150.00
90.00
90.00
PBDT
59630.00
53520.00
40110.00
25940.00
22180.00
Depreciation
7290.00
5980.00
5260.00
4520.00
4510.00
Profit Before Taxation & Exceptional Items
52330.00
47540.00
34840.00
21420.00
17670.00
Exceptional Income / Expenses
Profit Before Tax
59330.00
52020.00
38000.00
22030.00
17980.00
Provision for Tax
11990.00
12010.00
8860.00
5260.00
4520.00
     Current Income Tax
11210.00
10400.00
8190.00
5210.00
4930.00
     Deferred Tax
780.00
1610.00
670.00
40.00
-410.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
47340.00
40010.00
29140.00
16770.00
13470.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
47340.00
40010.00
29140.00
16770.00
13470.00
Adjustments to PAT
Profit Balance B/F
172140.00
142520.00
119210.00
107130.00
93620.00
Appropriations
219480.00
182530.00
148350.00
123890.00
107090.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14060.00
10390.00
5840.00
4680.00
-40.00
Equity Dividend %
7000.00
5100.00
3700.00
2100.00
1700.00
Earnings Per Share
173.00
146.00
107.00
61.00
49.00
Adjusted EPS
173.00
146.00
107.00
61.00
49.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.