CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EICHER MOTORS LTD.

NSE : EICHERMOTBSE : 505200ISIN CODE : INE066A01021Industry : Automobile Two & Three WheelersHouse : Eicher
BSE4340.80-11.75 (-0.27 %)
PREV CLOSE ( ) 4352.55
OPEN PRICE ( ) 4340.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15292
TODAY'S LOW / HIGH ( )4262.85 4367.95
52 WK LOW / HIGH ( )3156.75 4440.9
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
145310.00
103490.00
87560.00
91890.00
97970.00
     Sales
142650.00
101780.00
86970.00
91090.00
97170.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2660.00
1710.00
590.00
800.00
800.00
Less: Excise Duty
Net Sales
144420.00
102980.00
87200.00
91540.00
97970.00
EXPENDITURE :
Increase/Decrease in Stock
-630.00
-1490.00
-2060.00
840.00
-2100.00
Raw Material Consumed
82750.00
61040.00
53180.00
49120.00
52680.00
     Opening Raw Materials
3850.00
2810.00
1860.00
1660.00
1410.00
     Purchases Raw Materials
79270.00
58720.00
51490.00
46840.00
50810.00
     Closing Raw Materials
4620.00
3850.00
2810.00
1860.00
1660.00
     Other Direct Purchases / Brought in cost
4310.00
3390.00
2660.00
2510.00
2140.00
     Other raw material cost
-60.00
-30.00
-20.00
-30.00
-20.00
Power & Fuel Cost
730.00
560.00
530.00
630.00
670.00
     Electricity & Power
730.00
560.00
530.00
630.00
670.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10020.00
8210.00
8430.00
7960.00
7020.00
     Salaries, Wages & Bonus
8940.00
7740.00
7360.00
6930.00
6040.00
     Contributions to EPF & Pension Funds
350.00
270.00
260.00
300.00
320.00
     Workmen and Staff Welfare Expenses
500.00
490.00
440.00
470.00
510.00
     Other Employees Cost
230.00
-290.00
370.00
260.00
150.00
Other Manufacturing Expenses
4120.00
3440.00
2600.00
2680.00
2770.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1350.00
1340.00
1110.00
1000.00
940.00
     Packing Material Consumed
     Other Mfg Exp
2770.00
2110.00
1480.00
1680.00
1830.00
General and Administration Expenses
2630.00
1880.00
1380.00
1880.00
2200.00
     Rent , Rates & Taxes
520.00
340.00
200.00
180.00
550.00
     Insurance
380.00
320.00
260.00
180.00
130.00
     Printing and stationery
     Professional and legal fees
610.00
710.00
590.00
590.00
580.00
     Traveling and conveyance
1110.00
500.00
330.00
920.00
940.00
     Other Administration
1120.00
510.00
340.00
930.00
940.00
Selling and Distribution Expenses
8870.00
6150.00
3750.00
4670.00
4210.00
     Advertisement & Sales Promotion
420.00
310.00
180.00
220.00
300.00
     Sales Commissions & Incentives
     Freight and Forwarding
2730.00
1810.00
1220.00
1450.00
1440.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5720.00
4030.00
2350.00
3000.00
2470.00
Miscellaneous Expenses
1500.00
1450.00
1580.00
1960.00
1490.00
     Bad debts /advances written off
     Provision for doubtful debts
70.00
10.00
180.00
0.00
     Losson disposal of fixed assets(net)
20.00
50.00
20.00
30.00
40.00
     Losson foreign exchange fluctuations
80.00
180.00
40.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1400.00
1380.00
1300.00
1750.00
1410.00
Less: Expenses Capitalised
Total Expenditure
109990.00
81260.00
69390.00
69730.00
68940.00
Operating Profit (Excl OI)
34440.00
21720.00
17810.00
21800.00
29030.00
Other Income
5950.00
4410.00
4530.00
5430.00
4430.00
     Interest Received
1780.00
2450.00
3120.00
2210.00
1300.00
     Dividend Received
     Profit on sale of Fixed Assets
500.00
260.00
10.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
190.00
130.00
     Others
3480.00
1570.00
1410.00
3220.00
3130.00
Operating Profit
40390.00
26130.00
22340.00
27240.00
33470.00
Interest
280.00
190.00
160.00
190.00
70.00
     InterestonDebenture / Bonds
     Interest on Term Loan
130.00
100.00
80.00
80.00
50.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
150.00
90.00
90.00
110.00
20.00
PBDT
40110.00
25940.00
22180.00
27050.00
33390.00
Depreciation
5260.00
4520.00
4510.00
3820.00
3000.00
Profit Before Taxation & Exceptional Items
34840.00
21420.00
17670.00
23230.00
30390.00
Exceptional Income / Expenses
Profit Before Tax
38000.00
22030.00
17980.00
23550.00
32970.00
Provision for Tax
8860.00
5260.00
4520.00
5270.00
10770.00
     Current Income Tax
8190.00
5210.00
4930.00
5490.00
9420.00
     Deferred Tax
670.00
40.00
-410.00
-210.00
1350.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29140.00
16770.00
13470.00
18270.00
22200.00
Extra items
0.00
0.00
0.00
0.00
-180.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
29140.00
16770.00
13470.00
18270.00
22030.00
Adjustments to PAT
Profit Balance B/F
119210.00
107130.00
93620.00
83680.00
65280.00
Appropriations
148350.00
123890.00
107090.00
101960.00
87310.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
700.00
     Other Appropriation
5840.00
4680.00
-40.00
4220.00
3630.00
Equity Dividend %
3700.00
2100.00
1700.00
1250.00
1250.00
Earnings Per Share
107.00
61.00
49.00
669.00
807.00
Adjusted EPS
107.00
61.00
49.00
67.00
81.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.