CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DYNAMATIC TECHNOLOGIES LTD.

NSE : DYNAMATECHBSE : 505242ISIN CODE : INE221B01012Industry : Compressors / PumpsHouse : Private
BSE9029.00552.65 (+6.52 %)
PREV CLOSE ( ) 8476.35
OPEN PRICE ( ) 8600.00
BID PRICE (QTY) 9014.30 (10)
OFFER PRICE (QTY) 9029.00 (24)
VOLUME 1737
TODAY'S LOW / HIGH ( )8600.00 9030.00
52 WK LOW / HIGH ( )5437.4 9851.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
14038.00
14293.30
13157.70
12533.70
11182.00
     Sales
13929.90
14163.20
13000.10
12403.70
11034.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
108.10
130.10
157.60
130.00
147.60
Less: Excise Duty
Net Sales
14038.00
14293.30
13157.70
12533.70
11182.00
EXPENDITURE :
Increase/Decrease in Stock
66.50
62.10
-285.50
1.30
85.40
Raw Material Consumed
6469.40
6619.40
6595.70
6149.10
5415.70
     Opening Raw Materials
1217.80
993.40
982.20
726.80
856.80
     Purchases Raw Materials
6845.80
6843.80
6606.90
6404.50
5285.70
     Closing Raw Materials
1594.20
1217.80
993.40
982.20
726.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
693.10
830.30
704.50
586.30
477.40
     Electricity & Power
693.10
830.30
704.50
586.30
477.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3199.70
3016.70
2534.20
2560.40
2214.70
     Salaries, Wages & Bonus
2686.50
2538.00
2156.90
2207.10
1866.10
     Contributions to EPF & Pension Funds
159.20
146.10
96.40
86.90
83.20
     Workmen and Staff Welfare Expenses
354.00
332.60
241.80
234.20
232.00
     Other Employees Cost
0.00
0.00
39.10
32.20
33.40
Other Manufacturing Expenses
1102.40
1222.70
984.20
855.40
831.30
     Sub-contracted / Out sourced services
398.60
460.50
436.90
414.50
396.00
     Processing Charges
     Repairs and Maintenance
351.80
371.60
250.70
242.40
218.60
     Packing Material Consumed
     Other Mfg Exp
352.00
390.60
296.60
198.50
216.70
General and Administration Expenses
707.20
682.40
605.90
460.20
449.70
     Rent , Rates & Taxes
138.40
121.40
114.40
86.50
83.40
     Insurance
136.70
112.60
93.90
76.90
71.40
     Printing and stationery
24.30
25.10
17.10
17.70
23.50
     Professional and legal fees
190.90
196.60
174.90
126.80
131.00
     Traveling and conveyance
94.80
101.50
91.20
52.00
25.90
     Other Administration
216.90
226.70
205.60
152.30
140.40
Selling and Distribution Expenses
85.90
97.80
93.40
101.30
58.20
     Advertisement & Sales Promotion
20.70
     Sales Commissions & Incentives
     Freight and Forwarding
85.90
97.80
93.40
80.60
58.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
110.60
146.60
87.90
99.00
137.70
     Bad debts /advances written off
     Provision for doubtful debts
5.20
29.50
26.90
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.10
24.90
5.60
40.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
110.50
116.50
82.30
69.50
70.50
Less: Expenses Capitalised
Total Expenditure
12434.80
12678.00
11320.30
10813.00
9670.10
Operating Profit (Excl OI)
1603.20
1615.30
1837.40
1720.70
1511.90
Other Income
228.00
428.20
97.60
82.20
60.70
     Interest Received
11.50
20.90
23.10
25.80
32.20
     Dividend Received
     Profit on sale of Fixed Assets
46.80
3.00
2.00
     Profits on sale of Investments
     Provision Written Back
69.90
294.70
     Foreign Exchange Gains
101.20
50.30
32.20
8.30
9.00
     Others
45.40
15.50
39.30
46.10
19.50
Operating Profit
1831.20
2043.50
1935.00
1802.90
1572.60
Interest
587.20
646.70
678.60
618.50
721.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
40.10
99.00
76.20
54.60
25.90
     Other Interest
547.10
547.70
602.40
563.90
695.80
PBDT
1244.00
1396.80
1256.40
1184.40
850.90
Depreciation
692.90
663.60
704.20
768.20
775.40
Profit Before Taxation & Exceptional Items
551.10
733.20
552.20
416.20
75.50
Exceptional Income / Expenses
623.10
Profit Before Tax
551.10
1356.30
552.20
416.20
75.50
Provision for Tax
120.70
138.20
124.30
95.60
55.70
     Current Income Tax
127.00
131.60
166.70
120.10
69.30
     Deferred Tax
-6.30
6.60
-42.40
-24.50
-13.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
430.40
1218.10
427.90
320.60
19.80
Extra items
0.00
0.00
0.00
-165.90
-238.50
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
430.40
1218.10
427.90
154.70
-218.70
Adjustments to PAT
Profit Balance B/F
3522.10
2395.30
1987.50
1850.10
2065.50
Appropriations
3952.50
3613.40
2415.40
2004.80
1846.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
66.30
57.30
1.10
17.30
-3.30
Equity Dividend %
20.00
100.00
100.00
Earnings Per Share
63.00
179.00
63.00
24.00
-34.00
Adjusted EPS
63.00
179.00
63.00
24.00
-34.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.