CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KIRLOSKAR PNEUMATIC COMPANY LTD.

NSE : KIRLPNUBSE : 505283ISIN CODE : INE811A01020Industry : Compressors / PumpsHouse : Kirloskar
BSE1041.503.65 (+0.35 %)
PREV CLOSE ( ) 1037.85
OPEN PRICE ( ) 1028.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1458
TODAY'S LOW / HIGH ( )1028.30 1047.90
52 WK LOW / HIGH ( )952.75 1736.05
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
16402.00
5538.18
4752.70
5264.67
5947.60
     Sales
14025.00
5051.69
4255.62
4867.32
5674.32
     Job Work/ Contract Receipts
70.45
75.88
21.38
     Processing Charges / Service Income
2046.00
416.04
421.20
397.35
251.89
     Revenue from property development
     Other Operational Income
330.00
0.00
0.00
0.00
0.00
Less: Excise Duty
449.41
343.11
426.60
459.51
Net Sales
16402.00
5088.78
4409.59
4838.07
5488.09
EXPENDITURE :
Increase/Decrease in Stock
-162.00
-18.56
-18.09
204.17
-103.89
Raw Material Consumed
8811.00
2720.57
2281.69
2443.38
2967.85
     Opening Raw Materials
1608.00
375.38
232.70
346.77
568.91
     Purchases Raw Materials
8139.00
2685.72
2424.36
2329.32
2745.71
     Closing Raw Materials
1426.00
340.53
375.38
232.70
346.77
     Other Direct Purchases / Brought in cost
490.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
212.00
83.61
75.02
71.65
81.64
     Electricity & Power
212.00
83.61
75.02
71.65
81.64
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1662.00
810.78
814.42
799.15
793.80
     Salaries, Wages & Bonus
1407.00
682.07
675.28
654.81
652.16
     Contributions to EPF & Pension Funds
86.00
47.53
54.19
55.72
57.24
     Workmen and Staff Welfare Expenses
121.00
81.18
84.95
88.62
84.40
     Other Employees Cost
48.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1906.00
428.62
402.90
418.15
409.16
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
136.00
66.30
57.49
63.94
82.08
     Packing Material Consumed
     Other Mfg Exp
1771.00
362.32
345.41
354.21
327.08
General and Administration Expenses
548.00
231.53
221.84
17.76
249.73
     Rent , Rates & Taxes
28.00
17.68
23.40
20.65
12.43
     Insurance
13.00
8.62
8.96
7.86
5.37
     Printing and stationery
112.00
7.09
7.13
5.90
8.33
     Professional and legal fees
87.00
45.09
42.55
42.63
44.46
     Traveling and conveyance
132.00
79.58
87.93
92.51
85.30
     Other Administration
307.00
153.05
139.80
-59.28
179.14
Selling and Distribution Expenses
242.00
173.67
196.24
174.85
168.85
     Advertisement & Sales Promotion
26.00
9.02
13.13
12.91
8.75
     Sales Commissions & Incentives
37.00
113.42
125.88
112.63
106.99
     Freight and Forwarding
179.00
50.65
54.37
47.91
50.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.58
2.85
1.39
2.32
Miscellaneous Expenses
243.00
152.13
144.31
136.02
201.25
     Bad debts /advances written off
61.00
20.18
7.82
3.63
6.08
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.00
2.39
0.16
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
179.00
129.56
136.49
132.39
195.01
Less: Expenses Capitalised
Total Expenditure
13461.00
4582.35
4118.33
4265.13
4768.39
Operating Profit (Excl OI)
2941.00
506.43
291.26
572.94
719.70
Other Income
222.00
193.44
135.44
153.13
128.59
     Interest Received
38.00
2.33
2.22
2.55
2.03
     Dividend Received
24.00
75.34
52.05
79.24
71.62
     Profit on sale of Fixed Assets
1.00
31.35
3.36
2.71
1.77
     Profits on sale of Investments
9.00
9.36
42.85
16.41
9.41
     Provision Written Back
0.39
5.80
     Foreign Exchange Gains
     Others
150.00
75.07
34.96
51.83
37.96
Operating Profit
3163.00
699.87
426.70
726.07
848.29
Interest
25.00
11.73
12.36
15.44
33.00
     InterestonDebenture / Bonds
     Interest on Term Loan
3.00
1.37
4.06
     Intereston Fixed deposits
     Bank Charges etc
21.00
11.58
12.17
14.07
28.94
     Other Interest
1.00
0.16
0.19
0.00
0.00
PBDT
3138.00
688.14
414.34
710.64
815.28
Depreciation
291.00
190.90
189.03
132.14
114.90
Profit Before Taxation & Exceptional Items
2847.00
497.24
225.31
578.49
700.38
Exceptional Income / Expenses
-38.00
Profit Before Tax
2808.00
497.24
225.31
578.49
700.38
Provision for Tax
696.00
152.66
58.44
226.35
236.78
     Current Income Tax
610.00
157.72
77.36
256.21
264.20
     Deferred Tax
1.00
-4.34
-6.27
4.35
-3.22
     Other taxes
85.00
-0.72
-12.65
-34.21
-24.20
Profit After Tax
2113.00
344.58
166.87
352.14
463.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
Share of Associate
23.39
28.05
13.07
132.21
Other Consolidated Items
Consolidated Net Profit
2112.00
367.97
194.93
365.21
595.81
Adjustments to PAT
Profit Balance B/F
651.00
270.25
297.49
332.55
217.07
Appropriations
2763.00
638.22
492.41
697.76
812.88
     General Reserves
1000.00
270.00
144.79
250.00
300.00
     Proposed Equity Dividend
64.22
128.44
154.13
     Corporate dividend tax
18.23
13.15
21.83
26.19
     Other Appropriation
271.00
Equity Dividend %
500.00
70.00
50.00
100.00
120.00
Earnings Per Share
33.00
29.00
15.00
28.00
46.00
Adjusted EPS
33.00
6.00
3.00
6.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.