CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ZEE ENTERTAINMENT ENTERPRISES LTD.

NSE : ZEELBSE : 505537ISIN CODE : INE256A01028Industry : TV Broadcasting & Software ProductionHouse : Essel
BSE90.50-2.1 (-2.27 %)
PREV CLOSE ( ) 92.60
OPEN PRICE ( ) 92.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 258039
TODAY'S LOW / HIGH ( )89.75 93.00
52 WK LOW / HIGH ( )89.29 151.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
82941.00
86372.00
80879.00
81857.00
77299.00
     Broadcasting Revenue
     Advertising Revenue
35911.00
40577.00
40586.00
43965.00
37488.00
     License income
     Subscription income
39261.00
36660.00
33355.00
32466.00
32430.00
     Income from content / Event Shows/ Films
7473.00
8945.00
6465.00
5277.00
7111.00
     Other Operational Income
296.00
190.00
473.00
149.00
270.00
Less: Excise Duty
Operating Income (Net)
82941.00
86372.00
80879.00
81857.00
77299.00
EXPENDITURE :
Increase/Decrease in Stock
1381.00
3951.00
-9215.00
-9831.00
-554.00
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
183.00
185.00
191.00
151.00
158.00
     Electricity & Power
183.00
185.00
191.00
151.00
158.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9266.00
10188.00
8238.00
8260.00
8183.00
     Salaries, Wages & Bonus
8584.00
9445.00
7437.00
7609.00
7689.00
     Contributions to EPF & Pension Funds
432.00
555.00
508.00
387.00
363.00
     Workmen and Staff Welfare Expenses
250.00
188.00
268.00
264.00
128.00
     Other Employees Cost
0.00
0.00
25.00
0.00
3.00
Production Expenses
44562.00
47244.00
54623.00
50791.00
38502.00
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
8532.00
7553.00
10008.00
8498.00
3990.00
     Telecasting Expenses
3169.00
4786.00
4257.00
3648.00
2876.00
     Programs and Films rights
32090.00
34103.00
39636.00
38103.00
31193.00
     Repairs and Maintenance
771.00
802.00
722.00
542.00
443.00
     Packing Material Consumed
     Other Production expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2248.00
2581.00
2861.00
3700.00
3571.00
     Rent , Rates & Taxes
324.00
419.00
464.00
892.00
843.00
     Insurance
69.00
87.00
142.00
88.00
80.00
     Printing and stationery
21.00
18.00
122.00
120.00
89.00
     Professional and legal fees
609.00
555.00
425.00
1169.00
885.00
     Other Administration
1225.00
1502.00
1708.00
1431.00
1674.00
Selling and Distribution Expenses
13082.00
12355.00
12028.00
10058.00
7791.00
     Advertisement & Sales Promotion
11466.00
10691.00
10615.00
8643.00
6166.00
     Sales Commissions & Incentives
136.00
28.00
90.00
94.00
88.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1480.00
1636.00
1323.00
1321.00
1537.00
Miscellaneous Expenses
257.00
762.00
1142.00
1126.00
3709.00
     Bad debts /advances written off
     Provision for doubtful debts
-274.00
395.00
415.00
956.00
     Losson disposal of fixed assets(net)
1.00
127.00
     Losson foreign exchange fluctuations
223.00
359.00
298.00
7.00
38.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
308.00
403.00
449.00
703.00
2588.00
Less: Expenses Capitalised
Total Expenditure
70979.00
77266.00
69868.00
64255.00
61360.00
Operating Profit (Excl OI)
11962.00
9106.00
11011.00
17602.00
15939.00
Other Income
1393.00
1297.00
855.00
1366.00
1104.00
     Interest Received
677.00
472.00
418.00
202.00
236.00
     Dividend Received
1.00
     Profit on sale of Fixed Assets
5.00
399.00
243.00
     Profits on sale of Investments
70.00
41.00
44.00
     Provision Written Back
91.00
49.00
31.00
144.00
137.00
     Foreign Exchange Gains
     Others
620.00
377.00
93.00
979.00
686.00
Operating Profit
13355.00
10403.00
11866.00
18968.00
17043.00
Interest
327.00
721.00
702.00
438.00
571.00
     InterestonDebenture / Bonds
124.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
23.00
122.00
113.00
22.00
22.00
     Other Interest
180.00
599.00
589.00
416.00
549.00
PBDT
13028.00
9682.00
11164.00
18530.00
16472.00
Depreciation
2785.00
3091.00
3127.00
2213.00
2649.00
Profit Before Taxation & Exceptional Items
10243.00
6591.00
8037.00
16317.00
13823.00
Exceptional Income / Expenses
-986.00
-2784.00
-3355.00
-1333.00
-1266.00
Profit Before Tax
9261.00
3811.00
4681.00
14985.00
12556.00
Provision for Tax
2387.00
1819.00
2167.00
4447.00
4625.00
     Current Income Tax
2094.00
2097.00
2726.00
4312.00
5162.00
     Deferred Tax
304.00
-278.00
-1047.00
-61.00
-436.00
     Other taxes
-11.00
0.00
488.00
196.00
-101.00
Profit After Tax
6874.00
1992.00
2514.00
10538.00
7931.00
Extra items
-79.00
-578.00
-2036.00
-980.00
0.00
Minority Interest
88.00
70.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6795.00
1414.00
478.00
9646.00
8001.00
Adjustments to PAT
Profit Balance B/F
81016.00
79665.00
82183.00
78967.00
75290.00
Appropriations
87811.00
81079.00
82661.00
88613.00
83291.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
87811.00
81079.00
82661.00
88613.00
83291.00
Equity Dividend %
243.00
100.00
300.00
250.00
Earnings Per Share
7.00
1.00
0.00
10.00
8.00
Adjusted EPS
7.00
1.00
0.00
10.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.