CLOSE X

MODISON LTD.

NSE : MODISONLTDBSE : 506261ISIN CODE : INE737D01021Industry : Electric EquipmentHouse : Private
BSE393.9518.25 (+4.86 %)
PREV CLOSE ( ) 375.70
OPEN PRICE ( ) 383.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88686
TODAY'S LOW / HIGH ( )375.70 394.45
52 WK LOW / HIGH ( )114.45 375.7
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
7103.30
4902.40
4045.60
3347.10
3395.30
     Sales
7095.60
4894.20
4037.90
3341.30
3389.10
     Job Work/ Contract Receipts
0.20
0.00
0.20
0.10
0.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.50
8.30
7.60
5.70
6.20
Less: Excise Duty
Net Sales
7103.30
4902.40
4045.60
3347.10
3395.30
EXPENDITURE :
Increase/Decrease in Stock
-898.60
-251.20
-213.10
-92.80
-43.60
Raw Material Consumed
6189.90
4111.70
3417.00
2721.90
2701.90
     Opening Raw Materials
133.60
78.60
97.90
77.40
66.90
     Purchases Raw Materials
6208.10
4166.70
3397.70
2742.40
2710.00
     Closing Raw Materials
151.80
133.60
78.60
97.90
77.40
     Other Direct Purchases / Brought in cost
2.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
60.00
62.80
60.40
57.60
54.30
     Electricity & Power
60.00
62.80
60.40
57.60
54.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
272.00
248.90
211.90
204.20
186.10
     Salaries, Wages & Bonus
258.00
235.30
198.80
190.80
173.20
     Contributions to EPF & Pension Funds
6.40
6.40
6.30
6.50
6.90
     Workmen and Staff Welfare Expenses
7.60
7.20
6.90
6.90
5.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
191.60
189.40
173.30
137.20
122.20
     Sub-contracted / Out sourced services
     Processing Charges
69.50
73.20
62.20
45.50
40.20
     Repairs and Maintenance
22.50
23.00
18.30
13.80
10.80
     Packing Material Consumed
6.10
5.50
5.10
4.40
4.00
     Other Mfg Exp
93.60
87.80
87.70
73.50
67.20
General and Administration Expenses
35.80
26.70
23.70
20.00
18.40
     Rent , Rates & Taxes
2.00
2.00
1.90
2.00
1.50
     Insurance
10.10
3.40
2.90
3.30
3.10
     Printing and stationery
     Professional and legal fees
8.50
5.90
4.10
3.30
5.60
     Traveling and conveyance
6.80
7.40
6.20
5.10
2.80
     Other Administration
15.10
15.40
14.80
11.30
8.20
Selling and Distribution Expenses
22.20
17.50
14.50
13.40
18.80
     Advertisement & Sales Promotion
4.40
3.00
2.70
2.10
2.40
     Sales Commissions & Incentives
4.60
2.00
2.00
2.00
2.70
     Freight and Forwarding
13.20
12.50
9.80
9.30
13.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
50.40
58.10
37.30
40.40
33.00
     Bad debts /advances written off
3.80
2.40
1.90
     Provision for doubtful debts
8.30
3.00
     Losson disposal of fixed assets(net)
5.10
1.70
0.40
     Losson foreign exchange fluctuations
4.30
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
41.50
55.70
31.30
29.80
30.00
Less: Expenses Capitalised
Total Expenditure
5923.40
4464.00
3725.20
3101.90
3091.10
Operating Profit (Excl OI)
1179.90
438.50
320.50
245.20
304.10
Other Income
60.70
47.70
7.00
15.10
16.70
     Interest Received
1.30
4.10
2.90
1.40
2.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
3.00
     Profits on sale of Investments
2.80
8.90
0.40
0.00
0.10
     Provision Written Back
3.80
15.00
0.20
     Foreign Exchange Gains
32.20
13.80
10.70
6.50
     Others
20.60
5.80
3.50
2.90
5.10
Operating Profit
1240.70
486.20
327.40
260.30
320.90
Interest
91.50
59.70
29.20
18.00
21.60
     InterestonDebenture / Bonds
     Interest on Term Loan
77.10
53.00
25.30
13.40
18.80
     Intereston Fixed deposits
0.00
0.00
0.00
     Bank Charges etc
11.90
6.10
3.80
4.70
2.70
     Other Interest
2.50
0.60
0.00
0.00
0.00
PBDT
1149.10
426.40
298.30
242.30
299.30
Depreciation
96.50
80.10
62.80
63.30
66.10
Profit Before Taxation & Exceptional Items
1052.60
346.30
235.50
179.00
233.20
Exceptional Income / Expenses
-83.10
-10.80
55.90
-25.60
-35.40
Profit Before Tax
969.50
335.50
291.40
153.40
197.90
Provision for Tax
244.20
88.60
77.80
41.60
51.60
     Current Income Tax
247.70
77.60
71.30
53.10
54.70
     Deferred Tax
-4.50
9.40
6.40
-12.10
-3.20
     Other taxes
1.00
1.70
0.00
0.60
0.00
Profit After Tax
725.40
246.80
213.60
111.80
146.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
725.40
246.80
213.60
111.80
146.30
Adjustments to PAT
Profit Balance B/F
2005.80
1872.60
1707.70
1595.90
1482.00
Appropriations
2731.20
2119.40
1921.30
1707.70
1628.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
64.60
64.90
32.50
Equity Dividend %
550.00
350.00
250.00
100.00
100.00
Earnings Per Share
22.00
8.00
7.00
3.00
5.00
Adjusted EPS
22.00
8.00
7.00
3.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.