CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

UNICHEM LABORATORIES LTD.

NSE : UNICHEMLABBSE : 506690ISIN CODE : INE351A01035Industry : Pharmaceuticals & DrugsHouse : Private
BSE575.45-17.35 (-2.93 %)
PREV CLOSE ( ) 592.80
OPEN PRICE ( ) 603.70
BID PRICE (QTY) 575.00 (4)
OFFER PRICE (QTY) 588.95 (25)
VOLUME 2758
TODAY'S LOW / HIGH ( )571.00 603.70
52 WK LOW / HIGH ( )365.35 606.85
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13430.20
12698.30
12351.40
11037.10
11800.50
     Sales
13024.20
12479.80
11899.20
10495.80
11227.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
406.00
218.50
452.20
541.30
572.80
Less: Excise Duty
Net Sales
13430.20
12698.30
12351.40
11037.10
11800.50
EXPENDITURE :
Increase/Decrease in Stock
172.00
-415.30
-881.40
-357.60
-324.80
Raw Material Consumed
4652.50
3984.40
3902.80
3443.90
3966.70
     Opening Raw Materials
2335.60
2130.00
1668.10
1399.20
1220.10
     Purchases Raw Materials
4837.30
4176.60
4359.30
3702.30
4143.80
     Closing Raw Materials
2535.70
2335.60
2130.00
1668.10
1399.20
     Other Direct Purchases / Brought in cost
15.30
13.50
5.40
10.40
2.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1028.40
780.50
688.90
730.20
763.90
     Electricity & Power
1028.40
780.50
688.90
730.20
763.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3564.10
3304.90
3069.70
2732.80
2385.20
     Salaries, Wages & Bonus
3278.30
3027.50
2810.40
2519.80
2171.90
     Contributions to EPF & Pension Funds
194.60
171.10
147.50
128.60
120.30
     Workmen and Staff Welfare Expenses
80.80
77.80
83.50
60.20
53.60
     Other Employees Cost
10.50
28.50
28.30
24.20
39.40
Other Manufacturing Expenses
1946.00
1932.10
2157.30
2320.80
2422.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
554.60
527.20
466.40
493.60
441.70
     Packing Material Consumed
684.70
589.20
772.40
785.30
804.60
     Other Mfg Exp
706.70
815.70
918.40
1041.90
1176.10
General and Administration Expenses
1190.20
1096.00
1239.80
1479.00
1287.00
     Rent , Rates & Taxes
73.90
55.20
58.60
61.40
75.70
     Insurance
115.10
107.50
99.40
90.90
70.50
     Printing and stationery
     Professional and legal fees
426.80
399.30
501.80
671.70
582.20
     Traveling and conveyance
53.90
31.20
9.80
94.70
86.90
     Other Administration
574.40
533.90
579.90
655.00
558.60
Selling and Distribution Expenses
1295.60
1206.80
1225.20
1161.20
1972.40
     Advertisement & Sales Promotion
117.50
144.10
26.80
39.80
37.50
     Sales Commissions & Incentives
19.40
21.40
20.60
25.10
697.60
     Freight and Forwarding
1158.70
1041.30
1177.80
1096.20
1237.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
37.00
81.10
38.10
35.00
162.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.30
5.20
14.70
90.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
37.00
78.70
32.80
20.30
71.70
Less: Expenses Capitalised
Total Expenditure
13885.80
11970.40
11440.30
11545.30
12635.40
Operating Profit (Excl OI)
-455.60
727.90
911.10
-508.20
-834.90
Other Income
385.20
475.10
501.90
913.10
984.10
     Interest Received
5.20
64.80
229.40
386.90
449.80
     Dividend Received
0.10
100.10
0.00
15.80
109.90
     Profit on sale of Fixed Assets
12.80
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
273.20
273.80
105.40
229.70
127.20
     Others
93.90
36.40
167.10
280.70
297.30
Operating Profit
-70.40
1203.00
1413.00
404.90
149.20
Interest
173.10
61.10
51.20
78.50
75.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.60
10.80
7.20
7.30
4.80
     Other Interest
162.50
50.20
44.00
71.20
70.40
PBDT
-243.50
1142.00
1361.80
326.50
74.00
Depreciation
1134.40
911.70
843.60
816.70
673.70
Profit Before Taxation & Exceptional Items
-1378.00
230.30
518.20
-490.20
-599.70
Exceptional Income / Expenses
-385.70
Profit Before Tax
-1763.60
219.70
514.80
-482.10
-599.10
Provision for Tax
258.60
-110.90
171.50
119.70
-343.50
     Current Income Tax
110.60
105.10
166.80
54.70
71.40
     Deferred Tax
153.50
-218.40
-1.50
65.00
-402.40
     Other taxes
-5.40
2.40
6.20
0.00
-12.40
Profit After Tax
-2022.30
330.60
343.20
-601.80
-255.60
Extra items
0.00
0.00
0.00
0.00
17.60
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2022.30
330.60
343.20
-601.80
-238.00
Adjustments to PAT
Profit Balance B/F
25060.80
25011.80
24950.20
25880.60
26542.50
Appropriations
23038.50
25342.40
25293.40
25278.70
26304.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-936.50
281.60
281.60
328.50
424.00
Equity Dividend %
200.00
200.00
200.00
200.00
Earnings Per Share
-29.00
5.00
5.00
-9.00
-3.00
Adjusted EPS
-29.00
5.00
5.00
-9.00
-3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.