CLOSE X

GUJARAT THEMIS BIOSYN LTD.

NSE : NABSE : 506879ISIN CODE : INE942C01029Industry : Pharmaceuticals & DrugsHouse : Private
BSE494.25-0.5 (-0.1 %)
PREV CLOSE ( ) 494.75
OPEN PRICE ( ) 488.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3886
TODAY'S LOW / HIGH ( )488.00 510.00
52 WK LOW / HIGH ( ) 196692
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
905.60
851.20
410.50
388.00
356.90
     Sales
904.30
676.90
10.80
19.60
12.70
     Job Work/ Contract Receipts
172.90
398.30
368.10
344.20
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.40
1.50
1.50
0.30
0.00
Less: Excise Duty
Net Sales
905.60
851.20
410.50
388.00
356.90
EXPENDITURE :
Increase/Decrease in Stock
-3.80
-41.10
Raw Material Consumed
155.10
151.60
10.40
21.50
14.80
     Opening Raw Materials
15.80
0.50
0.30
0.80
0.60
     Purchases Raw Materials
150.90
166.90
0.80
3.40
3.50
     Closing Raw Materials
11.60
15.80
0.50
0.30
0.80
     Other Direct Purchases / Brought in cost
9.70
17.70
11.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
165.70
228.60
202.00
193.30
179.90
     Electricity & Power
126.00
173.00
155.90
148.60
131.50
     Oil, Fuel & Natural gas
32.90
45.90
38.80
38.20
43.10
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.70
9.70
7.30
6.50
5.30
Employee Cost
71.10
64.30
51.70
44.60
44.20
     Salaries, Wages & Bonus
67.00
60.00
48.00
40.60
40.00
     Contributions to EPF & Pension Funds
2.30
2.30
2.30
1.90
1.90
     Workmen and Staff Welfare Expenses
1.30
1.60
1.00
1.80
2.00
     Other Employees Cost
0.50
0.40
0.40
0.30
0.40
Other Manufacturing Expenses
93.50
109.70
56.70
50.10
44.30
     Sub-contracted / Out sourced services
     Processing Charges
3.80
5.60
4.10
     Repairs and Maintenance
14.50
12.80
8.30
7.80
4.70
     Packing Material Consumed
1.60
1.20
0.00
0.00
0.00
     Other Mfg Exp
73.60
90.10
44.20
42.30
39.60
General and Administration Expenses
11.60
9.30
9.50
9.50
7.60
     Rent , Rates & Taxes
2.10
1.10
1.60
0.90
1.20
     Insurance
4.00
2.10
0.80
1.10
1.10
     Printing and stationery
0.60
0.70
0.60
0.30
0.40
     Professional and legal fees
1.90
2.10
1.80
2.10
1.40
     Traveling and conveyance
0.10
0.20
0.50
0.20
0.10
     Other Administration
3.00
3.20
4.80
5.10
3.50
Selling and Distribution Expenses
3.80
5.40
3.20
0.30
0.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.30
4.90
3.50
6.40
5.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
0.00
0.00
     Other Miscellaneous Expenses
5.30
4.90
3.50
6.40
5.30
Less: Expenses Capitalised
Total Expenditure
502.30
532.90
336.90
325.60
296.40
Operating Profit (Excl OI)
403.30
318.40
73.60
62.40
60.50
Other Income
32.70
17.00
22.10
1.70
3.60
     Interest Received
21.50
7.60
3.60
1.30
0.40
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.00
     Profits on sale of Investments
     Provision Written Back
11.00
1.00
17.70
0.00
0.70
     Foreign Exchange Gains
0.10
     Others
0.10
8.50
0.80
0.40
2.40
Operating Profit
436.00
335.40
95.80
64.00
64.10
Interest
9.80
9.20
1.60
4.20
4.10
     InterestonDebenture / Bonds
     Interest on Term Loan
4.40
2.90
0.00
0.50
1.20
     Intereston Fixed deposits
     Bank Charges etc
1.90
0.70
1.00
1.00
1.00
     Other Interest
3.50
5.70
0.60
2.70
1.80
PBDT
426.10
326.20
94.20
59.90
60.00
Depreciation
17.30
13.60
12.20
11.50
11.20
Profit Before Taxation & Exceptional Items
408.80
312.60
82.00
48.40
48.80
Exceptional Income / Expenses
Profit Before Tax
408.80
312.60
82.00
48.40
48.80
Provision for Tax
107.00
75.80
17.90
9.70
5.10
     Current Income Tax
103.50
76.40
8.70
10.30
4.50
     Deferred Tax
1.30
-0.50
9.20
-0.60
0.50
     Other taxes
4.80
-1.10
18.30
-1.20
1.10
Profit After Tax
301.80
236.70
64.10
38.70
43.80
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
301.80
236.70
64.10
38.70
43.80
Adjustments to PAT
Profit Balance B/F
326.10
89.30
25.20
-13.80
-57.40
Appropriations
627.90
326.10
89.30
24.90
-13.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
24.30
0.00
0.00
-0.30
0.10
Equity Dividend %
33.00
Earnings Per Share
21.00
16.00
4.00
3.00
3.00
Adjusted EPS
21.00
16.00
4.00
3.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.