CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JB CHEMICALS & PHARMACEUTICALS LTD.

NSE : JBCHEPHARMBSE : 506943ISIN CODE : INE572A01036Industry : Pharmaceuticals & DrugsHouse : Private
BSE1886.40-17.7 (-0.93 %)
PREV CLOSE ( ) 1904.10
OPEN PRICE ( ) 1896.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1383
TODAY'S LOW / HIGH ( )1876.25 1910.00
52 WK LOW / HIGH ( )914.65 1935
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
32694.50
24881.90
20425.20
17747.30
16432.00
     Sales
32338.90
24480.60
19876.70
17227.20
15943.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
27.90
36.60
100.10
127.50
15.00
     Revenue from property development
     Other Operational Income
327.80
364.70
448.50
392.60
473.10
Less: Excise Duty
Net Sales
31492.80
24242.40
20425.20
17747.30
16432.00
EXPENDITURE :
Increase/Decrease in Stock
-110.00
-174.50
-412.60
-39.90
-193.00
Raw Material Consumed
11792.00
8603.80
7427.60
6347.90
6157.60
     Opening Raw Materials
1523.70
1273.50
948.40
767.10
556.30
     Purchases Raw Materials
7976.40
6272.40
5764.80
4706.10
4747.50
     Closing Raw Materials
1660.20
1523.70
1289.40
948.40
767.10
     Other Direct Purchases / Brought in cost
3952.20
2581.60
2003.70
1823.10
1621.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
915.40
714.70
626.00
615.40
632.90
     Electricity & Power
915.40
714.70
626.00
615.40
632.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5434.50
4392.40
3406.00
3229.20
2881.80
     Salaries, Wages & Bonus
4411.40
3476.00
3147.40
2977.50
2652.80
     Contributions to EPF & Pension Funds
229.30
191.10
179.00
180.20
162.70
     Workmen and Staff Welfare Expenses
55.70
55.90
47.10
44.80
43.10
     Other Employees Cost
738.10
669.40
32.60
26.70
23.20
Other Manufacturing Expenses
2109.10
1940.00
1486.80
1407.00
1504.90
     Sub-contracted / Out sourced services
     Processing Charges
406.80
404.00
344.30
309.30
308.40
     Repairs and Maintenance
280.70
225.20
212.20
217.10
228.10
     Packing Material Consumed
     Other Mfg Exp
1421.60
1310.80
930.30
880.70
968.50
General and Administration Expenses
1100.90
1004.60
563.50
481.40
529.70
     Rent , Rates & Taxes
76.60
21.70
21.70
27.60
122.50
     Insurance
80.60
84.60
70.10
38.10
25.10
     Printing and stationery
     Professional and legal fees
278.70
483.40
130.80
     Traveling and conveyance
633.40
392.00
318.90
405.60
372.90
     Other Administration
665.00
414.80
341.00
415.70
382.10
Selling and Distribution Expenses
2339.60
1618.00
1132.20
1169.50
1135.90
     Advertisement & Sales Promotion
1807.80
1249.60
838.20
826.60
817.90
     Sales Commissions & Incentives
531.80
368.40
294.00
343.00
318.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
953.80
717.20
633.80
761.10
723.80
     Bad debts /advances written off
0.80
1.00
0.80
     Provision for doubtful debts
35.50
8.00
9.00
3.20
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
110.90
38.00
67.40
86.80
     Losson sale of non-trade current investments
1.90
     Other Miscellaneous Expenses
807.40
677.30
625.10
683.70
633.10
Less: Expenses Capitalised
Total Expenditure
24535.30
18816.30
14863.50
13971.50
13373.60
Operating Profit (Excl OI)
6957.50
5426.10
5561.80
3775.70
3058.40
Other Income
99.40
400.70
1166.20
509.00
414.40
     Interest Received
25.40
9.30
17.70
28.50
23.00
     Dividend Received
0.00
0.10
0.10
14.80
8.80
     Profit on sale of Fixed Assets
0.10
24.00
524.40
17.90
24.50
     Profits on sale of Investments
40.00
352.30
100.10
250.10
154.60
     Provision Written Back
1.30
10.60
22.30
41.60
2.80
     Foreign Exchange Gains
42.30
     Others
32.70
4.40
459.30
156.00
200.70
Operating Profit
7056.90
5826.80
6727.90
4284.70
3472.80
Interest
360.50
51.20
72.40
32.60
46.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
4.10
2.20
2.30
2.30
     Bank Charges etc
6.40
3.40
3.00
3.40
3.30
     Other Interest
350.00
45.70
67.20
26.90
43.20
PBDT
6696.40
5775.60
6655.50
4252.10
3426.30
Depreciation
1144.10
726.60
686.70
663.20
556.40
Profit Before Taxation & Exceptional Items
5552.30
5049.00
5968.90
3588.90
2869.90
Exceptional Income / Expenses
-100.00
Profit Before Tax
5552.30
5049.00
5968.90
3488.90
2869.90
Provision for Tax
1452.30
1188.60
1483.60
765.00
930.20
     Current Income Tax
893.10
1281.50
1422.00
846.90
784.60
     Deferred Tax
559.20
-92.90
61.60
-78.90
136.40
     Other taxes
0.00
0.00
0.00
-3.00
9.20
Profit After Tax
4100.10
3860.40
4485.20
2723.90
1939.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.70
-6.80
-5.60
-3.50
-5.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4098.40
3853.60
4479.60
2720.50
1934.70
Adjustments to PAT
Profit Balance B/F
18427.10
15847.90
12227.40
10972.90
9291.20
Appropriations
22525.40
19701.50
16707.10
13693.40
11225.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
158.90
     Other Appropriation
616.90
617.50
202.20
534.30
201.50
Equity Dividend %
888.00
825.00
825.00
550.00
250.00
Earnings Per Share
53.00
50.00
58.00
35.00
24.00
Adjusted EPS
26.00
25.00
29.00
18.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.