CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JAGATJIT INDUSTRIES LTD.

NSE : NABSE : 507155ISIN CODE : INE574A01016Industry : Breweries & DistilleriesHouse : Private
BSE142.856.15 (+4.5 %)
PREV CLOSE ( ) 136.70
OPEN PRICE ( ) 135.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18610
TODAY'S LOW / HIGH ( )135.80 143.85
52 WK LOW / HIGH ( ) 132.05260
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6422.50
7081.60
5820.20
4514.50
4206.00
     Sales
5788.20
6218.80
4964.40
3547.00
3222.80
     Job Work/ Contract Receipts
488.60
713.50
750.10
880.80
931.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
145.70
149.30
105.70
86.70
52.20
Less: Excise Duty
1507.50
1507.10
761.10
61.90
229.50
Net Sales
4915.00
5574.50
5059.10
4452.60
3976.50
EXPENDITURE :
Increase/Decrease in Stock
52.70
-65.80
-35.40
37.90
51.20
Raw Material Consumed
3321.60
3516.00
2980.90
2486.90
1953.10
     Opening Raw Materials
157.90
112.00
55.40
75.90
98.10
     Purchases Raw Materials
3146.20
3423.40
2887.60
2338.30
1832.40
     Closing Raw Materials
117.20
157.90
112.00
55.40
75.90
     Other Direct Purchases / Brought in cost
134.70
138.50
149.90
128.10
98.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
353.50
554.60
594.50
502.50
315.80
     Electricity & Power
353.50
554.60
594.50
502.50
315.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
710.20
726.30
733.40
702.40
662.70
     Salaries, Wages & Bonus
624.30
630.30
611.50
608.50
577.60
     Contributions to EPF & Pension Funds
33.70
36.40
38.70
42.20
41.10
     Workmen and Staff Welfare Expenses
16.60
15.30
13.90
13.40
18.00
     Other Employees Cost
35.60
44.30
69.30
38.30
26.00
Other Manufacturing Expenses
144.90
227.40
231.10
230.50
250.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
49.80
71.00
73.90
54.00
67.40
     Packing Material Consumed
     Other Mfg Exp
95.10
156.40
157.20
176.50
183.30
General and Administration Expenses
235.00
244.50
208.00
219.10
202.90
     Rent , Rates & Taxes
128.10
137.80
105.70
92.20
81.90
     Insurance
14.70
12.70
14.40
12.30
12.60
     Printing and stationery
6.70
     Professional and legal fees
45.80
42.80
34.50
36.80
23.30
     Traveling and conveyance
14.90
15.60
20.80
13.10
5.90
     Other Administration
46.40
51.20
53.40
77.80
78.40
Selling and Distribution Expenses
50.60
52.00
81.40
124.20
196.70
     Advertisement & Sales Promotion
30.80
38.30
53.60
98.90
180.40
     Sales Commissions & Incentives
     Freight and Forwarding
19.80
13.70
27.80
25.30
16.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
185.30
145.00
210.00
278.00
230.50
     Bad debts /advances written off
31.10
4.30
89.50
155.40
68.80
     Provision for doubtful debts
46.20
1.00
1.50
2.60
65.20
     Losson disposal of fixed assets(net)
5.00
1.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
20.10
56.70
35.90
33.20
25.90
     Other Miscellaneous Expenses
82.90
83.00
81.70
86.80
70.60
Less: Expenses Capitalised
Total Expenditure
5053.80
5400.00
5003.90
4581.50
3863.60
Operating Profit (Excl OI)
-138.80
174.50
55.20
-128.90
112.90
Other Income
280.90
261.60
417.40
524.70
299.90
     Interest Received
9.30
10.10
18.10
12.20
18.70
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.70
9.80
     Profits on sale of Investments
10.20
20.00
     Provision Written Back
130.40
51.80
139.70
320.60
61.70
     Foreign Exchange Gains
5.20
     Others
141.00
188.80
239.60
176.90
219.50
Operating Profit
142.10
436.10
472.60
395.80
412.80
Interest
281.60
260.40
305.10
288.20
302.50
     InterestonDebenture / Bonds
     Interest on Term Loan
251.70
231.90
259.70
238.80
255.60
     Intereston Fixed deposits
20.50
20.60
22.60
35.80
26.00
     Bank Charges etc
5.30
     Other Interest
9.40
7.90
22.80
13.60
15.60
PBDT
-139.50
175.70
167.50
107.60
110.30
Depreciation
92.70
97.50
100.10
99.60
92.90
Profit Before Taxation & Exceptional Items
-232.20
78.20
67.40
8.00
17.40
Exceptional Income / Expenses
3.80
Profit Before Tax
-232.20
78.20
67.40
8.00
21.20
Provision for Tax
0.40
     Current Income Tax
-0.10
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.40
0.00
Profit After Tax
-232.20
78.20
67.40
7.60
21.20
Extra items
-2.30
-2.30
5.80
-1.70
29.10
Minority Interest
Share of Associate
-1.80
-1.10
-1.30
Other Consolidated Items
Consolidated Net Profit
-234.50
75.90
71.40
4.80
49.00
Adjustments to PAT
Profit Balance B/F
-408.20
-498.70
-588.20
-595.70
-652.10
Appropriations
-642.70
-422.80
-516.80
-590.90
-603.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.80
-14.60
-18.10
-2.70
-7.40
Equity Dividend %
Earnings Per Share
-5.00
2.00
2.00
0.00
1.00
Adjusted EPS
-5.00
2.00
2.00
0.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.