CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DHANUKA AGRITECH LTD.

NSE : DHANUKABSE : 507717ISIN CODE : INE435G01025Industry : Pesticides & AgrochemicalsHouse : Private
BSE1405.7070.7 (+5.3 %)
PREV CLOSE ( ) 1335.00
OPEN PRICE ( ) 1339.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12686
TODAY'S LOW / HIGH ( )1339.60 1423.00
52 WK LOW / HIGH ( )632.55 1398
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
17983.40
15682.00
15032.80
12439.40
11357.60
     Sales
17805.50
15520.20
14878.30
12324.80
11242.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
177.80
161.80
154.50
114.50
115.40
Less: Excise Duty
Net Sales
17002.20
14777.80
13874.70
11200.70
10058.40
EXPENDITURE :
Increase/Decrease in Stock
-58.70
-109.10
-350.00
-113.60
-221.40
Raw Material Consumed
10339.00
8672.50
8206.20
6564.40
5748.90
     Opening Raw Materials
1206.00
857.90
787.50
448.00
657.10
     Purchases Raw Materials
8352.40
7559.20
6864.50
5498.00
4614.70
     Closing Raw Materials
1178.20
1206.00
857.90
787.50
448.00
     Other Direct Purchases / Brought in cost
1958.80
1461.40
1412.10
1406.00
925.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.60
22.80
22.60
23.00
25.30
     Electricity & Power
26.60
22.80
22.60
23.00
25.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1262.60
1205.00
1182.70
1052.30
1046.60
     Salaries, Wages & Bonus
1138.90
1097.80
1079.80
943.60
945.30
     Contributions to EPF & Pension Funds
41.30
40.60
38.90
42.80
42.70
     Workmen and Staff Welfare Expenses
38.30
29.00
25.00
24.50
23.80
     Other Employees Cost
44.00
37.70
39.00
41.40
34.70
Other Manufacturing Expenses
1202.80
1151.20
1071.20
907.30
889.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
78.70
82.60
110.70
69.30
54.90
     Packing Material Consumed
921.00
880.10
816.80
688.20
658.00
     Other Mfg Exp
203.00
188.60
143.70
149.90
176.70
General and Administration Expenses
326.60
262.70
244.90
242.20
303.80
     Rent , Rates & Taxes
15.90
9.10
32.00
17.00
71.10
     Insurance
48.30
45.70
66.30
31.60
18.10
     Printing and stationery
5.20
5.40
5.00
5.30
5.90
     Professional and legal fees
93.60
85.10
56.70
50.30
38.00
     Traveling and conveyance
111.10
77.00
50.60
108.70
137.70
     Other Administration
163.50
117.40
84.90
138.00
170.70
Selling and Distribution Expenses
993.00
844.00
719.70
706.00
732.70
     Advertisement & Sales Promotion
172.00
140.80
106.90
64.50
71.90
     Sales Commissions & Incentives
121.20
111.20
103.50
103.30
124.00
     Freight and Forwarding
408.70
392.00
381.40
336.20
312.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
291.00
200.10
127.80
202.00
224.70
Miscellaneous Expenses
122.10
91.40
84.90
84.10
71.60
     Bad debts /advances written off
9.20
33.30
51.20
42.60
34.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
62.30
13.80
4.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
50.60
44.30
33.70
37.30
36.70
Less: Expenses Capitalised
Total Expenditure
14214.00
12140.50
11182.10
9465.70
8597.00
Operating Profit (Excl OI)
2788.20
2637.20
2692.60
1735.00
1461.30
Other Income
447.60
335.90
337.00
250.90
212.00
     Interest Received
180.00
138.70
157.00
112.50
71.40
     Dividend Received
2.50
29.10
16.00
     Profit on sale of Fixed Assets
214.60
6.20
2.30
0.90
1.30
     Profits on sale of Investments
26.50
46.40
33.60
8.40
28.00
     Provision Written Back
0.20
1.80
1.10
25.00
1.80
     Foreign Exchange Gains
25.20
3.80
     Others
26.20
140.20
117.80
75.10
89.70
Operating Profit
3235.80
2973.10
3029.60
1985.90
1673.40
Interest
32.50
34.40
28.50
17.10
10.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.90
0.60
5.60
7.20
7.40
     Bank Charges etc
1.30
2.30
1.50
1.50
1.40
     Other Interest
30.30
31.40
21.30
8.40
1.60
PBDT
3203.30
2938.70
3001.20
1968.80
1663.00
Depreciation
176.10
162.80
151.80
163.60
123.50
Profit Before Taxation & Exceptional Items
3027.20
2776.00
2849.40
1805.30
1539.60
Exceptional Income / Expenses
Profit Before Tax
3027.20
2776.00
2849.40
1805.30
1539.60
Provision for Tax
692.20
687.00
743.80
391.80
413.80
     Current Income Tax
770.50
714.30
714.20
460.40
528.30
     Deferred Tax
-31.70
-27.30
29.60
-68.70
-11.30
     Other taxes
-46.60
0.00
0.00
0.00
-103.20
Profit After Tax
2335.00
2088.90
2105.60
1413.50
1125.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2335.00
2088.90
2105.60
1413.50
1125.80
Adjustments to PAT
Profit Balance B/F
9494.60
7852.30
6966.20
6312.60
5978.50
Appropriations
11829.60
9941.30
9071.80
7726.10
7104.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
117.40
     Other Appropriation
1326.20
74.10
1219.50
71.60
791.60
Equity Dividend %
100.00
700.00
100.00
600.00
30.00
Earnings Per Share
51.00
45.00
45.00
30.00
24.00
Adjusted EPS
51.00
45.00
45.00
30.00
24.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.