CLOSE X

B&A LTD.

NSE : NABSE : 508136ISIN CODE : INE489D01011Industry : Tea/CoffeeHouse : Private
BSE415.0023.95 (+6.12 %)
PREV CLOSE ( ) 391.05
OPEN PRICE ( ) 418.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 762
TODAY'S LOW / HIGH ( )397.10 418.80
52 WK LOW / HIGH ( ) 353.95688.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2643.50
2901.10
2922.30
2903.80
2477.10
     Sales
2634.90
2893.30
2912.60
2896.80
2470.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
8.60
7.80
9.70
7.10
6.20
Less: Excise Duty
Net Sales
2643.50
2901.10
2922.30
2903.80
2477.10
EXPENDITURE :
Increase/Decrease in Stock
-26.60
27.00
-17.90
-1.40
-21.50
Raw Material Consumed
1009.10
1207.20
1313.50
1245.80
1053.20
     Opening Raw Materials
165.10
238.90
180.20
165.70
121.10
     Purchases Raw Materials
897.40
744.60
953.70
881.70
648.50
     Closing Raw Materials
236.50
165.10
238.90
180.20
165.70
     Other Direct Purchases / Brought in cost
183.10
388.80
418.60
378.60
449.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
139.30
157.00
145.10
111.60
111.40
     Electricity & Power
139.30
157.00
145.10
111.60
111.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
999.60
899.30
826.90
741.70
660.00
     Salaries, Wages & Bonus
829.00
730.00
672.60
604.40
531.70
     Contributions to EPF & Pension Funds
69.60
64.80
60.50
54.50
47.80
     Workmen and Staff Welfare Expenses
101.00
104.60
93.80
82.80
80.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
189.20
192.00
205.30
172.50
163.70
     Sub-contracted / Out sourced services
     Processing Charges
12.00
8.50
5.70
7.10
5.80
     Repairs and Maintenance
25.90
29.30
34.70
32.80
37.30
     Packing Material Consumed
     Other Mfg Exp
151.40
154.20
164.80
132.60
120.60
General and Administration Expenses
121.50
122.10
75.60
60.50
67.40
     Rent , Rates & Taxes
14.40
23.00
10.50
9.50
13.50
     Insurance
13.10
12.30
11.50
11.40
9.70
     Printing and stationery
1.70
2.30
     Professional and legal fees
48.10
39.40
28.40
21.20
27.90
     Traveling and conveyance
25.40
25.80
19.90
14.70
12.30
     Other Administration
44.10
45.20
25.30
18.40
16.30
Selling and Distribution Expenses
86.80
98.30
100.10
107.80
100.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
86.80
98.30
100.10
107.80
100.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
22.90
42.70
33.30
26.00
     Bad debts /advances written off
13.30
9.60
6.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17.70
13.30
36.50
33.30
26.00
Less: Expenses Capitalised
Total Expenditure
2549.90
2725.80
2691.40
2471.70
2160.30
Operating Profit (Excl OI)
93.60
175.30
230.90
432.10
316.80
Other Income
160.30
92.70
27.00
15.30
21.80
     Interest Received
25.80
13.70
6.00
4.00
1.90
     Dividend Received
     Profit on sale of Fixed Assets
0.10
57.90
0.10
0.00
     Profits on sale of Investments
     Provision Written Back
111.20
3.80
3.20
1.30
13.30
     Foreign Exchange Gains
2.30
1.90
4.30
2.70
     Others
20.90
15.40
13.50
7.30
6.60
Operating Profit
253.80
268.00
257.90
447.40
338.60
Interest
60.60
45.40
37.40
41.60
48.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.90
6.30
     Other Interest
54.60
39.00
37.40
41.60
48.30
PBDT
193.30
222.60
220.50
405.80
290.30
Depreciation
59.10
51.40
51.90
45.10
45.30
Profit Before Taxation & Exceptional Items
134.20
171.20
168.60
360.70
244.90
Exceptional Income / Expenses
36.60
Profit Before Tax
134.20
171.20
205.20
360.70
244.90
Provision for Tax
23.80
31.90
67.30
93.70
72.30
     Current Income Tax
40.70
47.00
48.10
88.10
68.30
     Deferred Tax
13.00
-10.20
15.40
0.10
4.00
     Other taxes
-29.90
-4.80
3.80
5.50
0.00
Profit After Tax
110.40
139.30
137.90
267.00
172.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-27.90
-32.40
-23.90
-25.90
-29.80
Share of Associate
Other Consolidated Items
-0.10
0.40
0.20
-0.20
0.30
Consolidated Net Profit
82.40
107.20
114.20
240.90
143.10
Adjustments to PAT
Profit Balance B/F
1196.50
1090.80
969.20
736.60
588.90
Appropriations
1278.90
1198.00
1083.30
977.50
732.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.60
37.10
8.40
-4.60
Equity Dividend %
5.00
20.00
10.00
Earnings Per Share
27.00
35.00
37.00
78.00
46.00
Adjusted EPS
27.00
35.00
37.00
78.00
46.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.