CLOSE X

B&A LTD.

NSE : BNALTDBSE : 508136ISIN CODE : INE489D01011Industry : Tea/CoffeeHouse : Private
BSE404.2519.25 (+5 %)
PREV CLOSE ( ) 385.00
OPEN PRICE ( ) 402.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 550
TODAY'S LOW / HIGH ( )402.90 404.25
52 WK LOW / HIGH ( )312.3 554.4
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
2831.20
2643.50
2901.10
2922.30
2903.80
     Sales
2822.90
2634.90
2893.30
2912.60
2896.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
8.40
8.60
7.80
9.70
7.10
Less: Excise Duty
Net Sales
2831.20
2643.50
2901.10
2922.30
2903.80
EXPENDITURE :
Increase/Decrease in Stock
-39.10
-26.60
27.00
-17.90
-1.40
Raw Material Consumed
1155.50
1009.10
1207.20
1313.50
1245.80
     Opening Raw Materials
236.50
165.10
238.90
180.20
165.70
     Purchases Raw Materials
962.50
897.40
744.60
953.70
881.70
     Closing Raw Materials
278.30
236.50
165.10
238.90
180.20
     Other Direct Purchases / Brought in cost
234.80
183.10
388.80
418.60
378.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
149.50
139.30
157.00
145.10
111.60
     Electricity & Power
149.50
139.30
157.00
145.10
111.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1008.20
999.60
899.30
826.90
741.70
     Salaries, Wages & Bonus
823.10
829.00
730.00
672.60
604.40
     Contributions to EPF & Pension Funds
77.70
69.60
64.80
60.50
54.50
     Workmen and Staff Welfare Expenses
107.40
101.00
104.60
93.80
82.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
202.80
198.50
201.60
205.30
172.50
     Sub-contracted / Out sourced services
     Processing Charges
14.40
12.00
8.50
5.70
7.10
     Repairs and Maintenance
36.60
35.40
38.90
34.70
32.80
     Packing Material Consumed
     Other Mfg Exp
151.80
151.10
154.20
164.80
132.60
General and Administration Expenses
117.70
112.00
112.60
75.60
60.50
     Rent , Rates & Taxes
13.40
14.40
23.00
10.50
9.50
     Insurance
14.50
13.10
12.30
11.50
11.40
     Printing and stationery
2.60
1.70
2.30
     Professional and legal fees
49.30
48.10
39.40
28.40
21.20
     Traveling and conveyance
27.20
25.40
25.80
19.90
14.70
     Other Administration
37.80
34.60
35.60
25.30
18.40
Selling and Distribution Expenses
94.00
86.80
98.30
100.10
107.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
94.00
86.80
98.30
100.10
107.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.90
31.40
22.90
42.70
33.30
     Bad debts /advances written off
9.60
6.20
     Provision for doubtful debts
4.10
13.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
23.80
18.10
13.30
36.50
33.30
Less: Expenses Capitalised
Total Expenditure
2716.50
2550.10
2725.80
2691.40
2471.70
Operating Profit (Excl OI)
114.70
93.40
175.30
230.90
432.10
Other Income
49.10
160.30
92.70
27.00
15.30
     Interest Received
33.90
33.00
13.70
6.00
4.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.20
0.10
57.90
0.10
0.00
     Profits on sale of Investments
     Provision Written Back
8.40
111.20
3.80
3.20
1.30
     Foreign Exchange Gains
1.90
4.30
2.70
     Others
6.60
16.00
15.40
13.50
7.30
Operating Profit
163.90
253.70
268.00
257.90
447.40
Interest
70.80
60.60
45.40
37.40
41.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.50
5.90
6.30
     Other Interest
64.30
54.60
39.00
37.40
41.60
PBDT
93.10
193.10
222.60
220.50
405.80
Depreciation
68.70
59.10
51.40
51.90
45.10
Profit Before Taxation & Exceptional Items
24.30
134.00
171.20
168.60
360.70
Exceptional Income / Expenses
36.60
Profit Before Tax
24.30
134.00
171.20
205.20
360.70
Provision for Tax
43.70
23.80
31.90
67.30
93.70
     Current Income Tax
23.60
40.70
47.00
48.10
88.10
     Deferred Tax
-10.90
13.00
-10.20
15.40
0.10
     Other taxes
31.10
-29.90
-4.80
3.80
5.50
Profit After Tax
-19.40
110.20
139.30
137.90
267.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-20.00
-27.90
-32.40
-23.90
-25.90
Share of Associate
Other Consolidated Items
0.40
0.20
-0.20
Consolidated Net Profit
-39.40
82.40
107.20
114.20
240.90
Adjustments to PAT
Profit Balance B/F
1278.90
1196.50
1090.80
969.20
736.60
Appropriations
1239.50
1278.90
1198.00
1083.30
977.50
     General Reserves
7.20
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
54.90
1.60
37.10
8.40
Equity Dividend %
5.00
20.00
Earnings Per Share
-13.00
27.00
35.00
37.00
78.00
Adjusted EPS
-13.00
27.00
35.00
37.00
78.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.