CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HAWKINS COOKERS LTD.

NSE : NABSE : 508486ISIN CODE : INE979B01015Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE7990.70115.25 (+1.46 %)
PREV CLOSE ( ) 7875.45
OPEN PRICE ( ) 7960.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1407
TODAY'S LOW / HIGH ( )7801.50 8014.80
52 WK LOW / HIGH ( ) 7099.959900
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
11157.60
10241.50
10058.00
9580.10
7684.60
     Sales
10930.60
10074.20
9899.50
9453.70
7607.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
227.00
167.30
158.40
126.40
77.10
Less: Excise Duty
Net Sales
11157.60
10241.50
10058.00
9580.10
7684.60
EXPENDITURE :
Increase/Decrease in Stock
-53.20
181.90
15.40
-543.90
352.30
Raw Material Consumed
5061.70
4347.80
4607.70
5432.10
3299.60
     Opening Raw Materials
394.90
491.40
569.30
307.70
323.10
     Purchases Raw Materials
3924.20
3039.50
3477.60
4193.30
2445.70
     Closing Raw Materials
438.80
394.90
491.40
569.30
307.70
     Other Direct Purchases / Brought in cost
1181.40
1211.80
1052.10
1500.30
838.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
143.80
120.60
127.30
148.80
93.00
     Electricity & Power
143.80
120.60
127.30
148.80
93.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1225.00
1156.90
1127.40
1061.90
1009.50
     Salaries, Wages & Bonus
1086.30
1035.00
1012.80
936.10
892.00
     Contributions to EPF & Pension Funds
93.00
81.70
70.70
76.90
75.50
     Workmen and Staff Welfare Expenses
45.70
40.30
43.90
48.90
42.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1472.20
1328.30
1403.00
970.00
730.20
     Sub-contracted / Out sourced services
902.70
743.10
753.30
794.70
630.30
     Processing Charges
     Repairs and Maintenance
121.30
113.40
78.00
95.80
57.60
     Packing Material Consumed
358.50
400.30
490.90
     Other Mfg Exp
89.70
71.60
80.80
79.60
42.30
General and Administration Expenses
193.90
172.00
103.50
29.80
23.80
     Rent , Rates & Taxes
29.90
27.10
25.40
22.40
17.00
     Insurance
3.50
4.00
4.00
3.90
3.40
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
160.50
140.90
74.00
3.40
3.40
Selling and Distribution Expenses
1145.50
1100.90
1055.80
1080.70
902.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
423.30
331.10
264.60
203.10
166.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
423.30
331.10
264.60
203.10
166.10
Less: Expenses Capitalised
Total Expenditure
9612.20
8739.50
8704.60
8382.50
6576.50
Operating Profit (Excl OI)
1545.40
1502.00
1353.30
1197.60
1108.10
Other Income
135.30
105.80
41.60
58.60
73.20
     Interest Received
132.30
104.70
40.70
56.50
65.10
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
3.00
1.10
0.90
2.10
8.10
Operating Profit
1680.70
1607.80
1394.90
1256.20
1181.30
Interest
29.00
45.50
48.60
60.60
47.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.90
0.70
0.50
0.50
0.50
     Other Interest
28.10
44.80
48.10
60.10
46.90
PBDT
1651.60
1562.30
1346.30
1195.60
1133.90
Depreciation
102.90
86.80
77.20
66.60
53.30
Profit Before Taxation & Exceptional Items
1548.70
1475.50
1269.10
1129.10
1080.60
Exceptional Income / Expenses
Profit Before Tax
1548.70
1475.50
1269.10
1129.10
1080.60
Provision for Tax
401.80
377.10
321.30
290.20
274.30
     Current Income Tax
390.60
375.90
332.90
282.70
268.50
     Deferred Tax
11.90
1.20
-7.40
7.50
5.80
     Other taxes
-0.70
0.00
-4.10
0.00
0.00
Profit After Tax
1146.90
1098.40
947.80
838.90
806.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1146.90
1098.40
947.80
838.90
806.40
Adjustments to PAT
Profit Balance B/F
2751.80
2188.30
1568.80
1223.20
853.50
Appropriations
3898.70
3286.70
2516.60
2062.10
1659.90
     General Reserves
10.00
10.00
10.00
10.00
10.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
649.30
524.90
318.30
7.40
3.60
Equity Dividend %
1300.00
1200.00
1000.00
1500.00
800.00
Earnings Per Share
217.00
208.00
179.00
159.00
152.00
Adjusted EPS
217.00
208.00
179.00
159.00
152.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.