CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EVEREST INDUSTRIES LTD.

NSE : EVERESTINDBSE : 508906ISIN CODE : INE295A01018Industry : Cement & Construction MaterialsHouse : Private
BSE1176.854.6 (+0.39 %)
PREV CLOSE ( ) 1172.25
OPEN PRICE ( ) 1185.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1032
TODAY'S LOW / HIGH ( )1172.50 1198.00
52 WK LOW / HIGH ( )791.95 1448.1
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16476.30
13647.10
12179.20
12854.10
14083.20
     Sales
11297.90
10366.10
9604.60
8366.20
9028.20
     Job Work/ Contract Receipts
4989.50
3081.60
2493.20
4343.30
4922.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
188.90
199.40
81.40
144.50
132.70
Less: Excise Duty
Net Sales
16476.30
13647.10
12179.20
12854.10
14083.20
EXPENDITURE :
Increase/Decrease in Stock
-362.70
-358.50
365.60
172.10
-432.60
Raw Material Consumed
9935.90
7806.30
6184.50
7223.70
8268.40
     Opening Raw Materials
1703.30
1329.40
1496.50
1491.80
1116.90
     Purchases Raw Materials
11207.20
8133.80
5955.20
7198.10
8572.90
     Closing Raw Materials
3040.20
1703.30
1329.40
1496.50
1491.80
     Other Direct Purchases / Brought in cost
65.60
46.50
62.20
30.20
70.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
488.70
434.00
360.50
394.00
399.80
     Electricity & Power
488.70
434.00
360.50
394.00
399.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1497.10
1300.60
1096.10
1165.20
1158.40
     Salaries, Wages & Bonus
1282.60
1149.50
981.60
1003.60
985.20
     Contributions to EPF & Pension Funds
73.80
70.40
67.10
69.30
52.60
     Workmen and Staff Welfare Expenses
105.00
78.80
47.00
69.00
71.10
     Other Employees Cost
35.70
1.90
0.30
23.30
49.60
Other Manufacturing Expenses
1821.10
1519.00
1174.20
1605.90
1453.80
     Sub-contracted / Out sourced services
     Processing Charges
859.60
725.20
549.80
837.90
698.30
     Repairs and Maintenance
218.70
175.50
141.10
171.80
127.80
     Packing Material Consumed
148.30
135.60
103.90
119.70
116.90
     Other Mfg Exp
594.50
482.70
379.30
476.40
510.80
General and Administration Expenses
489.40
366.30
316.50
394.50
385.10
     Rent , Rates & Taxes
98.40
45.30
42.20
48.50
73.80
     Insurance
47.50
51.90
40.10
28.90
26.90
     Printing and stationery
     Professional and legal fees
164.50
157.80
153.50
126.70
100.40
     Traveling and conveyance
172.70
105.20
74.20
183.40
177.00
     Other Administration
179.00
111.30
80.70
190.40
183.90
Selling and Distribution Expenses
1658.00
1594.40
1161.10
1177.50
1380.90
     Advertisement & Sales Promotion
181.70
166.80
66.00
128.60
177.00
     Sales Commissions & Incentives
     Freight and Forwarding
1476.30
1427.60
1095.10
1048.90
1203.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
273.60
295.30
401.00
299.20
423.60
     Bad debts /advances written off
22.00
     Provision for doubtful debts
30.60
105.20
20.10
145.20
     Losson disposal of fixed assets(net)
35.90
5.80
5.50
6.10
     Losson foreign exchange fluctuations
12.60
6.00
1.10
28.80
15.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
239.00
222.80
289.00
244.80
256.70
Less: Expenses Capitalised
Total Expenditure
15801.20
12957.60
11059.50
12432.10
13037.40
Operating Profit (Excl OI)
675.20
689.50
1119.70
422.00
1045.80
Other Income
406.00
293.50
88.80
94.50
64.70
     Interest Received
196.10
40.40
60.40
37.20
39.20
     Dividend Received
     Profit on sale of Fixed Assets
1.60
     Profits on sale of Investments
     Provision Written Back
127.10
237.80
7.50
48.50
17.80
     Foreign Exchange Gains
3.60
1.90
     Others
81.20
11.70
19.10
8.80
7.70
Operating Profit
1081.10
983.00
1208.50
516.50
1110.50
Interest
315.00
31.50
39.00
70.40
76.30
     InterestonDebenture / Bonds
     Interest on Term Loan
23.30
1.90
14.80
57.50
62.00
     Intereston Fixed deposits
7.30
7.30
10.90
     Bank Charges etc
0.10
1.90
     Other Interest
284.40
22.30
13.30
12.80
12.50
PBDT
766.20
951.60
1169.50
446.10
1034.20
Depreciation
337.80
286.40
253.10
237.40
205.60
Profit Before Taxation & Exceptional Items
428.40
665.20
916.40
208.80
828.60
Exceptional Income / Expenses
Profit Before Tax
428.40
665.20
916.40
208.80
828.60
Provision for Tax
4.80
224.40
352.50
73.50
210.10
     Current Income Tax
202.60
224.00
410.00
42.00
205.10
     Deferred Tax
0.90
0.40
-57.60
31.60
5.00
     Other taxes
-198.70
0.00
0.00
0.00
0.00
Profit After Tax
423.60
440.90
563.90
135.20
618.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
423.60
440.90
563.90
135.20
618.60
Adjustments to PAT
Profit Balance B/F
4061.50
3742.20
3184.30
3193.60
2701.10
Appropriations
4485.10
4183.10
3748.20
3328.90
3319.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
96.70
121.60
5.90
144.60
126.00
Equity Dividend %
60.00
60.00
75.00
10.00
75.00
Earnings Per Share
27.00
28.00
36.00
9.00
40.00
Adjusted EPS
27.00
28.00
36.00
9.00
40.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.