CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VISAKA INDUSTRIES LTD.

NSE : VISAKAINDBSE : 509055ISIN CODE : INE392A01021Industry : Cement & Construction MaterialsHouse : Private
BSE66.800.36 (+0.54 %)
PREV CLOSE ( ) 66.44
OPEN PRICE ( ) 66.44
BID PRICE (QTY) 66.60 (50)
OFFER PRICE (QTY) 67.01 (50)
VOLUME 2143
TODAY'S LOW / HIGH ( )66.00 66.80
52 WK LOW / HIGH ( )55.01 107
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
15432.80
15265.90
16534.30
14158.10
11465.40
     Sales
15282.00
15224.90
16465.20
14004.70
11437.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.60
0.40
     Revenue from property development
     Other Operational Income
150.20
40.70
69.10
153.50
28.30
Less: Excise Duty
Net Sales
15432.80
15265.90
16534.30
14158.10
11465.40
EXPENDITURE :
Increase/Decrease in Stock
283.20
-474.90
-289.80
-314.90
157.40
Raw Material Consumed
8170.00
8762.80
9147.00
7022.30
5084.80
     Opening Raw Materials
1776.70
1751.70
1185.20
853.90
1383.50
     Purchases Raw Materials
7753.00
8681.90
9591.00
7305.80
4524.80
     Closing Raw Materials
1448.90
1776.70
1751.70
1185.20
853.90
     Other Direct Purchases / Brought in cost
89.30
105.80
122.50
47.90
30.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
693.10
716.50
684.50
544.80
437.10
     Electricity & Power
693.10
716.50
684.50
544.80
437.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1361.90
1335.30
1371.30
1322.30
1201.20
     Salaries, Wages & Bonus
1154.40
1107.40
1153.80
1121.10
1027.10
     Contributions to EPF & Pension Funds
89.50
90.20
89.00
84.50
78.30
     Workmen and Staff Welfare Expenses
77.80
79.10
86.50
78.40
57.90
     Other Employees Cost
40.10
58.50
41.90
38.40
38.00
Other Manufacturing Expenses
1377.80
1366.50
1452.20
1124.20
779.20
     Sub-contracted / Out sourced services
     Processing Charges
623.50
600.90
589.40
477.10
350.00
     Repairs and Maintenance
153.30
118.30
164.60
133.60
80.90
     Packing Material Consumed
177.50
175.20
203.90
159.70
94.90
     Other Mfg Exp
423.50
472.20
494.30
353.80
253.30
General and Administration Expenses
317.50
288.70
264.10
206.10
164.70
     Rent , Rates & Taxes
116.50
85.60
79.90
67.30
59.90
     Insurance
48.90
48.00
45.60
40.40
35.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
134.80
140.40
127.40
88.30
55.90
     Other Administration
152.20
155.10
138.60
98.40
69.50
Selling and Distribution Expenses
1734.50
1850.00
2004.20
1785.70
1344.70
     Advertisement & Sales Promotion
288.20
323.30
326.00
247.70
270.90
     Sales Commissions & Incentives
24.30
30.30
44.90
52.20
21.90
     Freight and Forwarding
1422.00
1496.40
1633.30
1485.80
1052.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
523.50
544.00
539.10
476.70
366.80
     Bad debts /advances written off
0.10
1.40
3.50
4.90
4.20
     Provision for doubtful debts
16.70
12.10
10.70
7.40
     Losson disposal of fixed assets(net)
15.60
18.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
491.20
530.60
506.00
471.90
355.20
Less: Expenses Capitalised
Total Expenditure
14461.50
14389.00
15172.70
12167.20
9535.90
Operating Profit (Excl OI)
971.40
877.00
1361.60
1990.90
1929.50
Other Income
99.60
108.50
131.50
106.70
91.10
     Interest Received
30.40
56.00
58.00
30.70
31.80
     Dividend Received
     Profit on sale of Fixed Assets
0.20
3.20
1.30
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
18.00
1.00
26.20
7.40
5.20
     Others
51.10
51.30
47.40
65.50
52.80
Operating Profit
1070.90
985.50
1493.10
2097.60
2020.60
Interest
444.70
366.10
223.20
115.60
128.10
     InterestonDebenture / Bonds
     Interest on Term Loan
432.60
395.80
215.90
102.90
117.70
     Intereston Fixed deposits
     Bank Charges etc
9.20
1.50
7.20
9.30
4.40
     Other Interest
3.00
-31.20
0.10
3.40
6.00
PBDT
626.20
619.40
1269.90
1982.10
1892.50
Depreciation
646.20
589.50
502.10
376.20
399.90
Profit Before Taxation & Exceptional Items
-20.00
29.90
767.80
1605.90
1492.60
Exceptional Income / Expenses
-32.10
Profit Before Tax
-20.00
29.90
735.70
1605.90
1492.60
Provision for Tax
10.10
21.30
199.90
422.70
386.10
     Current Income Tax
16.30
194.30
421.40
403.30
     Deferred Tax
5.40
5.00
5.50
1.30
-14.70
     Other taxes
10.10
0.10
0.00
0.00
-2.40
Profit After Tax
-30.10
8.60
535.90
1183.20
1106.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-30.10
8.60
535.90
1183.20
1106.40
Adjustments to PAT
Profit Balance B/F
3838.90
4027.90
3634.10
2726.80
1700.60
Appropriations
3808.70
4036.50
4170.00
3910.10
2807.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.60
197.70
142.00
160.60
-2.20
Equity Dividend %
25.00
25.00
100.00
150.00
150.00
Earnings Per Share
0.00
0.00
31.00
68.00
67.00
Adjusted EPS
0.00
0.00
6.00
14.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.