CLOSE X

INDAG RUBBER LTD.

NSE : NABSE : 509162ISIN CODE : INE802D01023Industry : Rubber ProductsHouse : Private
BSE125.651.25 (+1 %)
PREV CLOSE ( ) 124.40
OPEN PRICE ( ) 124.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2061
TODAY'S LOW / HIGH ( )124.00 128.70
52 WK LOW / HIGH ( ) 115194
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
2284.20
2511.80
1669.30
1698.40
1868.40
     Sales
2203.50
2467.00
1664.30
1693.40
1861.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
70.00
37.60
0.60
1.50
2.50
     Revenue from property development
     Other Operational Income
10.80
7.30
4.40
3.60
4.80
Less: Excise Duty
Net Sales
2284.20
2511.80
1669.30
1698.40
1867.70
EXPENDITURE :
Increase/Decrease in Stock
-19.40
18.80
-15.20
67.40
-54.60
Raw Material Consumed
1663.40
1674.60
1216.80
1008.60
1265.30
     Opening Raw Materials
152.60
153.20
120.70
63.80
129.00
     Purchases Raw Materials
1628.10
1633.10
1230.60
1062.30
1198.50
     Closing Raw Materials
186.90
152.60
136.20
120.70
63.80
     Other Direct Purchases / Brought in cost
69.60
40.80
1.80
3.20
1.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
53.30
57.60
37.60
39.10
44.80
     Electricity & Power
53.30
57.60
37.60
39.10
44.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
283.90
250.00
206.60
209.50
206.00
     Salaries, Wages & Bonus
258.40
228.20
188.10
192.30
188.00
     Contributions to EPF & Pension Funds
15.90
13.20
11.90
10.80
11.50
     Workmen and Staff Welfare Expenses
5.20
4.50
2.90
2.80
3.10
     Other Employees Cost
4.40
4.10
3.70
3.60
3.30
Other Manufacturing Expenses
56.70
70.70
45.90
42.50
46.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
13.00
15.00
10.60
12.80
16.60
     Packing Material Consumed
32.40
42.50
29.00
23.50
22.40
     Other Mfg Exp
11.30
13.10
6.30
6.20
7.50
General and Administration Expenses
110.00
108.70
97.80
85.70
90.20
     Rent , Rates & Taxes
14.10
15.00
21.30
20.70
20.80
     Insurance
8.40
6.70
8.50
6.30
6.70
     Printing and stationery
2.80
1.80
0.90
0.90
1.30
     Professional and legal fees
38.60
37.90
33.40
26.20
24.60
     Traveling and conveyance
24.10
24.50
13.40
10.30
23.50
     Other Administration
46.10
47.20
33.80
31.60
36.90
Selling and Distribution Expenses
101.60
128.30
59.90
69.00
78.60
     Advertisement & Sales Promotion
21.80
33.00
12.10
13.00
8.30
     Sales Commissions & Incentives
2.40
10.20
2.50
3.50
6.40
     Freight and Forwarding
77.40
85.10
45.30
52.50
63.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.50
35.80
12.70
12.60
28.60
     Bad debts /advances written off
10.90
0.10
0.10
     Provision for doubtful debts
4.90
1.20
2.20
4.00
     Losson disposal of fixed assets(net)
0.40
1.00
     Losson foreign exchange fluctuations
0.10
6.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.50
19.70
11.60
9.10
17.50
Less: Expenses Capitalised
Total Expenditure
2265.10
2344.40
1662.00
1534.40
1705.40
Operating Profit (Excl OI)
19.10
167.40
7.30
164.10
162.40
Other Income
118.10
98.80
64.80
40.40
45.80
     Interest Received
26.80
26.90
6.90
5.60
4.90
     Dividend Received
15.20
0.90
17.00
18.60
28.60
     Profit on sale of Fixed Assets
0.60
0.10
0.30
     Profits on sale of Investments
     Provision Written Back
1.00
0.50
0.50
0.00
     Foreign Exchange Gains
0.90
0.40
0.20
0.50
     Others
73.70
70.50
40.10
15.60
11.50
Operating Profit
137.30
266.30
72.10
204.50
208.20
Interest
11.50
8.80
2.90
4.30
3.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.70
1.90
1.60
2.20
1.80
     Other Interest
9.80
6.90
1.30
2.00
2.00
PBDT
125.70
257.50
69.20
200.20
204.40
Depreciation
66.20
53.00
41.80
32.90
37.40
Profit Before Taxation & Exceptional Items
59.60
204.50
27.30
167.40
167.00
Exceptional Income / Expenses
-132.40
Profit Before Tax
59.60
204.50
27.30
35.00
167.00
Provision for Tax
12.40
48.60
4.50
7.70
34.40
     Current Income Tax
16.50
48.80
6.10
10.30
43.70
     Deferred Tax
-4.40
-0.10
-0.70
-2.40
-9.90
     Other taxes
0.30
0.00
-0.90
-0.20
0.50
Profit After Tax
47.20
155.80
22.80
27.30
132.60
Extra items
0.00
0.00
2.40
6.00
5.70
Minority Interest
18.10
5.70
0.20
-2.80
-2.70
Share of Associate
-4.70
-5.10
-1.00
Other Consolidated Items
Consolidated Net Profit
65.30
161.50
20.70
25.40
134.50
Adjustments to PAT
Profit Balance B/F
1780.20
1681.70
1654.60
1652.90
1641.80
Appropriations
1845.50
1843.20
1675.30
1678.30
1776.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
0.10
0.10
12.90
     Other Appropriation
55.10
39.40
39.30
47.50
Equity Dividend %
120.00
150.00
120.00
120.00
120.00
Earnings Per Share
2.00
6.00
1.00
1.00
5.00
Adjusted EPS
2.00
6.00
1.00
1.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.