CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TVS SRICHAKRA LTD.

NSE : TVSSRICHAKBSE : 509243ISIN CODE : INE421C01016Industry : Tyres & AlliedHouse : TVS Iyengar
BSE4134.2516.45 (+0.4 %)
PREV CLOSE ( ) 4117.80
OPEN PRICE ( ) 4112.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35
TODAY'S LOW / HIGH ( )4109.00 4181.00
52 WK LOW / HIGH ( )2756 5094.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
31910.00
27060.00
19390.00
21040.00
24310.00
     Sales
31790.00
26950.00
19330.00
20940.00
24220.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
130.00
110.00
60.00
90.00
90.00
Less: Excise Duty
Net Sales
29850.00
25430.00
19390.00
21040.00
24310.00
EXPENDITURE :
Increase/Decrease in Stock
-250.00
-1200.00
250.00
-130.00
-670.00
Raw Material Consumed
17930.00
16180.00
10170.00
11470.00
15440.00
     Opening Raw Materials
5000.00
2410.00
2160.00
3090.00
2140.00
     Purchases Raw Materials
17240.00
18720.00
10390.00
10510.00
16340.00
     Closing Raw Materials
4350.00
5000.00
2410.00
2160.00
3090.00
     Other Direct Purchases / Brought in cost
40.00
50.00
30.00
40.00
50.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1300.00
1130.00
780.00
910.00
1010.00
     Electricity & Power
1300.00
1130.00
780.00
910.00
1010.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3080.00
2950.00
2590.00
2630.00
2680.00
     Salaries, Wages & Bonus
2710.00
2620.00
2290.00
2300.00
2300.00
     Contributions to EPF & Pension Funds
160.00
150.00
140.00
150.00
140.00
     Workmen and Staff Welfare Expenses
190.00
140.00
130.00
160.00
210.00
     Other Employees Cost
30.00
30.00
30.00
30.00
20.00
Other Manufacturing Expenses
2000.00
1790.00
1470.00
1540.00
770.00
     Sub-contracted / Out sourced services
     Processing Charges
990.00
940.00
820.00
780.00
10.00
     Repairs and Maintenance
310.00
260.00
200.00
270.00
210.00
     Packing Material Consumed
     Other Mfg Exp
700.00
590.00
450.00
490.00
550.00
General and Administration Expenses
1060.00
760.00
650.00
970.00
1080.00
     Rent , Rates & Taxes
310.00
260.00
190.00
240.00
330.00
     Insurance
110.00
80.00
90.00
60.00
50.00
     Printing and stationery
     Professional and legal fees
240.00
130.00
120.00
310.00
300.00
     Traveling and conveyance
140.00
70.00
40.00
120.00
160.00
     Other Administration
400.00
280.00
250.00
370.00
400.00
Selling and Distribution Expenses
2320.00
2080.00
1100.00
1440.00
1290.00
     Advertisement & Sales Promotion
930.00
760.00
220.00
580.00
310.00
     Sales Commissions & Incentives
180.00
150.00
     Freight and Forwarding
1100.00
1100.00
810.00
770.00
860.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
110.00
70.00
60.00
90.00
120.00
Miscellaneous Expenses
70.00
40.00
90.00
40.00
90.00
     Bad debts /advances written off
10.00
20.00
10.00
0.00
10.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
20.00
20.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.00
30.00
60.00
40.00
50.00
Less: Expenses Capitalised
Total Expenditure
27510.00
23730.00
17090.00
18870.00
21680.00
Operating Profit (Excl OI)
2340.00
1700.00
2300.00
2170.00
2630.00
Other Income
90.00
60.00
50.00
100.00
120.00
     Interest Received
40.00
40.00
50.00
30.00
40.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
10.00
0.00
0.00
10.00
70.00
     Foreign Exchange Gains
20.00
0.00
     Others
40.00
10.00
0.00
60.00
10.00
Operating Profit
2430.00
1760.00
2350.00
2270.00
2750.00
Interest
440.00
340.00
330.00
390.00
370.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
50.00
30.00
20.00
20.00
20.00
     Other Interest
400.00
310.00
320.00
380.00
350.00
PBDT
1980.00
1420.00
2020.00
1880.00
2380.00
Depreciation
920.00
800.00
1040.00
1000.00
850.00
Profit Before Taxation & Exceptional Items
1070.00
620.00
980.00
870.00
1530.00
Exceptional Income / Expenses
-50.00
-30.00
0.00
Profit Before Tax
1010.00
590.00
980.00
870.00
1530.00
Provision for Tax
240.00
160.00
240.00
50.00
500.00
     Current Income Tax
210.00
160.00
310.00
280.00
460.00
     Deferred Tax
60.00
0.00
-70.00
-220.00
40.00
     Other taxes
-30.00
0.00
0.00
0.00
0.00
Profit After Tax
780.00
430.00
740.00
820.00
1030.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Share of Associate
0.00
Other Consolidated Items
Consolidated Net Profit
780.00
430.00
740.00
820.00
1030.00
Adjustments to PAT
Profit Balance B/F
7620.00
7450.00
6670.00
6510.00
5970.00
Appropriations
8400.00
7890.00
7410.00
7330.00
7000.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
30.00
     Other Appropriation
110.00
260.00
-40.00
470.00
490.00
Equity Dividend %
321.00
163.00
300.00
201.00
400.00
Earnings Per Share
102.00
57.00
97.00
107.00
134.00
Adjusted EPS
102.00
57.00
97.00
107.00
134.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.