CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HIL LTD.

NSE : HILBSE : 509675ISIN CODE : INE557A01011Industry : Cement & Construction MaterialsHouse : Birla CK
BSE2691.25-8.25 (-0.31 %)
PREV CLOSE ( ) 2699.50
OPEN PRICE ( ) 2700.00
BID PRICE (QTY) 2680.20 (1)
OFFER PRICE (QTY) 2689.80 (2)
VOLUME 234
TODAY'S LOW / HIGH ( )2650.00 2725.00
52 WK LOW / HIGH ( )2417.8 3284
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
36631.10
36929.00
32206.60
26913.50
23139.50
     Sales
36460.70
36741.20
32096.50
26744.40
22954.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
22.50
21.60
17.10
23.00
26.10
     Revenue from property development
     Other Operational Income
147.80
166.20
93.00
146.10
158.70
Less: Excise Duty
Net Sales
34789.60
35202.40
30435.70
25549.10
21687.90
EXPENDITURE :
Increase/Decrease in Stock
108.00
-774.10
215.20
-203.60
-118.40
Raw Material Consumed
20464.90
20313.40
15507.50
13252.20
11037.90
     Opening Raw Materials
3678.20
2157.70
2821.40
2360.90
2515.90
     Purchases Raw Materials
19168.00
21012.00
14066.20
12890.30
10204.90
     Closing Raw Materials
3355.60
3678.20
2157.70
2821.40
2360.90
     Other Direct Purchases / Brought in cost
974.30
821.90
777.60
822.40
678.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1239.70
1075.00
868.90
793.20
692.20
     Electricity & Power
1239.70
1075.00
868.90
793.20
692.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4113.40
4188.00
3939.40
3579.50
2477.50
     Salaries, Wages & Bonus
3418.30
3505.30
3308.20
2955.30
2066.20
     Contributions to EPF & Pension Funds
559.60
552.70
513.70
461.40
285.70
     Workmen and Staff Welfare Expenses
110.40
91.60
71.70
122.70
97.60
     Other Employees Cost
25.20
38.50
45.70
40.10
28.00
Other Manufacturing Expenses
1658.80
1639.50
1425.50
1388.90
1211.60
     Sub-contracted / Out sourced services
     Processing Charges
705.50
697.10
588.30
560.20
499.10
     Repairs and Maintenance
399.90
387.90
348.60
350.20
264.90
     Packing Material Consumed
     Other Mfg Exp
553.50
554.50
488.60
478.50
447.60
General and Administration Expenses
1254.30
1032.40
923.60
1120.80
884.60
     Rent , Rates & Taxes
167.00
187.90
168.20
206.30
162.90
     Insurance
77.60
71.60
68.90
49.20
35.50
     Printing and stationery
     Professional and legal fees
343.60
322.90
240.70
284.60
201.20
     Traveling and conveyance
301.50
171.30
112.80
315.30
242.20
     Other Administration
666.00
450.10
445.80
580.70
485.00
Selling and Distribution Expenses
3346.80
3468.20
3119.30
2803.20
2722.10
     Advertisement & Sales Promotion
533.90
612.50
681.90
662.00
629.30
     Sales Commissions & Incentives
77.50
109.80
90.50
70.60
56.70
     Freight and Forwarding
2735.40
2745.80
2346.90
2070.60
2036.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
374.50
412.40
367.80
442.50
345.30
     Bad debts /advances written off
2.20
65.00
25.50
16.80
16.20
     Provision for doubtful debts
16.70
     Losson disposal of fixed assets(net)
18.30
8.40
6.50
     Losson foreign exchange fluctuations
4.90
53.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
337.30
347.30
334.00
414.40
275.90
Less: Expenses Capitalised
Total Expenditure
32560.40
31354.90
26367.20
23176.80
19252.80
Operating Profit (Excl OI)
2229.20
3847.50
4068.50
2372.30
2435.10
Other Income
253.40
371.00
204.50
246.30
271.60
     Interest Received
59.40
15.60
32.80
10.40
10.30
     Dividend Received
0.00
0.00
0.00
0.00
6.30
     Profit on sale of Fixed Assets
72.60
53.80
60.50
     Profits on sale of Investments
8.00
3.40
0.80
4.10
41.50
     Provision Written Back
66.50
23.30
4.40
     Foreign Exchange Gains
57.00
6.70
68.50
53.80
     Others
129.00
206.10
79.00
124.30
148.60
Operating Profit
2482.60
4218.50
4273.10
2618.60
2706.70
Interest
195.70
126.10
278.40
385.20
251.50
     InterestonDebenture / Bonds
     Interest on Term Loan
70.00
48.90
169.10
262.70
193.90
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
125.70
77.20
109.30
122.50
57.70
PBDT
2286.90
4092.40
3994.60
2233.40
2455.10
Depreciation
1107.70
1163.00
1089.60
970.70
675.10
Profit Before Taxation & Exceptional Items
1179.20
2929.40
2905.00
1262.70
1780.00
Exceptional Income / Expenses
-211.60
Profit Before Tax
1167.30
2951.20
2916.40
1269.10
1565.70
Provision for Tax
196.20
846.80
774.00
279.30
614.90
     Current Income Tax
323.60
871.00
859.20
423.20
525.60
     Deferred Tax
-36.70
-58.80
-85.20
-140.00
83.00
     Other taxes
-90.70
34.50
0.00
-3.80
6.30
Profit After Tax
971.00
2104.40
2142.50
989.70
950.80
Extra items
0.00
0.00
455.00
69.80
63.10
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
971.00
2104.40
2597.50
1059.50
1014.00
Adjustments to PAT
Profit Balance B/F
7009.70
5338.90
3037.20
2288.80
1598.20
Appropriations
7980.70
7443.30
5634.70
3348.40
2612.20
     General Reserves
100.00
100.00
100.00
100.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
19.40
     Other Appropriation
304.30
183.40
83.40
136.40
110.50
Equity Dividend %
450.00
650.00
400.00
200.00
250.00
Earnings Per Share
129.00
280.00
347.00
142.00
136.00
Adjusted EPS
129.00
280.00
347.00
142.00
136.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.