CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JAY SHREE TEA & INDUSTRIES LTD.

NSE : JAYSREETEABSE : 509715ISIN CODE : INE364A01020Industry : Tea/CoffeeHouse : Birla BK
BSE90.250.19 (+0.21 %)
PREV CLOSE ( ) 90.06
OPEN PRICE ( ) 88.71
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 814
TODAY'S LOW / HIGH ( )88.71 90.45
52 WK LOW / HIGH ( )70.62 112.75
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
9301.30
8581.40
7423.70
8125.90
7258.30
     Sales
8495.90
8067.90
7021.20
7315.80
6480.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
43.90
22.30
26.70
18.30
21.20
     Revenue from property development
     Other Operational Income
761.50
491.10
375.70
791.70
756.20
Less: Excise Duty
Net Sales
9301.30
8581.40
7423.70
8125.90
7258.30
EXPENDITURE :
Increase/Decrease in Stock
241.90
-85.90
-279.00
-995.70
158.80
Raw Material Consumed
4091.50
3556.00
3553.80
4149.20
2719.20
     Opening Raw Materials
53.40
100.80
58.20
112.80
92.70
     Purchases Raw Materials
3268.50
2849.40
2981.00
3418.20
2300.60
     Closing Raw Materials
67.10
53.40
100.80
69.80
112.80
     Other Direct Purchases / Brought in cost
836.60
659.20
615.40
688.00
438.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
454.20
510.90
499.30
502.80
464.50
     Electricity & Power
454.20
510.90
499.30
502.80
464.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2689.10
2740.70
2662.00
2770.90
2540.30
     Salaries, Wages & Bonus
2296.00
2314.80
2202.30
2335.20
2119.70
     Contributions to EPF & Pension Funds
184.60
191.90
189.50
185.70
171.40
     Workmen and Staff Welfare Expenses
156.60
179.60
162.60
141.20
143.10
     Other Employees Cost
51.80
54.40
107.70
108.80
106.00
Other Manufacturing Expenses
807.80
790.70
792.60
809.80
698.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
282.50
267.50
280.50
307.80
292.80
     Packing Material Consumed
176.70
145.20
140.50
32.40
22.70
     Other Mfg Exp
348.60
377.90
371.60
469.70
383.40
General and Administration Expenses
83.10
54.80
63.20
58.30
75.50
     Rent , Rates & Taxes
43.20
23.20
28.80
25.40
33.90
     Insurance
32.60
24.30
27.10
25.60
32.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
7.30
7.30
7.30
7.30
9.50
Selling and Distribution Expenses
340.80
318.00
276.30
357.80
311.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
199.60
200.30
170.10
236.90
201.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
141.20
117.80
106.20
120.90
109.50
Miscellaneous Expenses
410.10
317.70
324.10
384.90
301.70
     Bad debts /advances written off
6.60
2.50
4.20
4.50
1.10
     Provision for doubtful debts
29.20
4.50
0.30
15.30
10.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
38.70
29.50
     Losson sale of non-trade current investments
0.10
0.70
5.40
10.80
     Other Miscellaneous Expenses
335.70
310.60
319.00
330.30
279.30
Less: Expenses Capitalised
Total Expenditure
9118.50
8202.90
7892.30
8038.00
7270.20
Operating Profit (Excl OI)
182.80
378.50
-468.70
87.90
-11.80
Other Income
131.40
619.60
829.80
207.20
320.50
     Interest Received
3.70
8.70
10.60
14.00
17.60
     Dividend Received
0.80
1.00
1.40
1.40
1.50
     Profit on sale of Fixed Assets
73.50
520.50
664.90
58.70
227.00
     Profits on sale of Investments
0.10
     Provision Written Back
8.30
9.20
34.20
79.00
18.40
     Foreign Exchange Gains
22.80
7.50
6.20
     Others
45.00
57.50
111.20
54.10
49.90
Operating Profit
314.10
998.10
361.10
295.00
308.70
Interest
329.50
394.20
375.90
344.60
383.00
     InterestonDebenture / Bonds
     Interest on Term Loan
260.00
320.70
299.70
327.30
355.10
     Intereston Fixed deposits
     Bank Charges etc
15.50
15.10
15.40
9.30
21.00
     Other Interest
54.00
58.30
60.80
8.10
6.90
PBDT
-15.40
603.90
-14.80
-49.60
-74.40
Depreciation
221.90
223.70
215.10
229.70
236.50
Profit Before Taxation & Exceptional Items
-237.30
380.20
-229.90
-279.30
-310.80
Exceptional Income / Expenses
399.50
240.70
-202.40
Profit Before Tax
-237.30
779.60
10.80
-481.70
-310.80
Provision for Tax
13.30
-1.70
-131.20
17.40
-353.50
     Current Income Tax
0.00
0.00
-1.10
0.00
     Deferred Tax
13.30
-1.70
-131.20
18.20
-353.50
     Other taxes
0.00
0.00
-131.20
0.30
0.00
Profit After Tax
-250.60
781.30
142.00
-499.10
42.60
Extra items
0.00
483.70
-12.10
0.00
0.00
Minority Interest
Share of Associate
52.00
195.00
Other Consolidated Items
Consolidated Net Profit
-250.60
1265.00
129.90
-447.20
237.60
Adjustments to PAT
Profit Balance B/F
1767.70
466.10
310.30
767.00
498.60
Appropriations
1517.10
1731.10
440.20
319.90
736.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-25.60
-36.60
-25.90
9.60
-30.80
Equity Dividend %
10.00
Earnings Per Share
-9.00
44.00
4.00
-20.00
10.00
Adjusted EPS
-9.00
44.00
4.00
-20.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.