CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JAY SHREE TEA & INDUSTRIES LTD.

NSE : JAYSREETEABSE : 509715ISIN CODE : INE364A01020Industry : Tea/CoffeeHouse : Birla BK
BSE88.75-0.59 (-0.66 %)
PREV CLOSE ( ) 89.34
OPEN PRICE ( ) 89.70
BID PRICE (QTY) 88.37 (3)
OFFER PRICE (QTY) 88.65 (167)
VOLUME 344
TODAY'S LOW / HIGH ( )88.60 89.70
52 WK LOW / HIGH ( )82.31 143.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
8581.40
7423.70
8125.90
7258.30
8018.50
     Sales
8067.90
7021.20
7315.80
6480.90
7653.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
22.30
26.70
18.30
21.20
26.10
     Revenue from property development
     Other Operational Income
491.10
375.70
791.70
756.20
338.60
Less: Excise Duty
Net Sales
8581.40
7423.70
8125.90
7258.30
8018.50
EXPENDITURE :
Increase/Decrease in Stock
-85.90
-279.00
-995.70
158.80
1408.40
Raw Material Consumed
3556.00
3553.80
4149.20
2719.20
1814.20
     Opening Raw Materials
100.80
58.20
112.80
92.70
69.30
     Purchases Raw Materials
2849.40
2981.00
3418.20
2300.60
1381.00
     Closing Raw Materials
53.40
100.80
69.80
112.80
92.70
     Other Direct Purchases / Brought in cost
659.20
615.40
688.00
438.70
456.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
510.90
499.30
502.80
464.50
494.60
     Electricity & Power
510.90
499.30
502.80
464.50
494.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2740.70
2662.00
2770.90
2540.30
2373.10
     Salaries, Wages & Bonus
2314.80
2202.30
2335.20
2119.70
2001.10
     Contributions to EPF & Pension Funds
191.90
189.50
185.70
171.40
154.90
     Workmen and Staff Welfare Expenses
179.60
162.60
141.20
143.10
133.30
     Other Employees Cost
54.40
107.70
108.80
106.00
83.70
Other Manufacturing Expenses
790.70
792.60
809.80
698.90
642.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
267.50
280.50
307.80
292.80
261.00
     Packing Material Consumed
145.20
140.50
32.40
22.70
21.90
     Other Mfg Exp
377.90
371.60
469.70
383.40
359.30
General and Administration Expenses
54.80
63.20
58.30
75.50
88.90
     Rent , Rates & Taxes
23.20
28.80
25.40
33.90
47.30
     Insurance
24.30
27.10
25.60
32.20
32.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
7.30
7.30
7.30
9.50
9.50
Selling and Distribution Expenses
318.00
276.30
357.80
311.30
249.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
200.30
170.10
236.90
201.80
155.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
117.80
106.20
120.90
109.50
94.00
Miscellaneous Expenses
317.70
324.10
384.90
301.70
336.60
     Bad debts /advances written off
2.90
4.20
4.50
1.10
1.60
     Provision for doubtful debts
4.10
0.30
15.30
10.40
40.60
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
29.50
     Losson sale of non-trade current investments
0.10
0.70
5.40
10.80
     Other Miscellaneous Expenses
310.60
319.00
330.30
279.30
294.40
Less: Expenses Capitalised
Total Expenditure
8202.90
7892.30
8038.00
7270.20
7407.40
Operating Profit (Excl OI)
378.50
-468.70
87.90
-11.80
611.00
Other Income
619.60
829.80
207.20
320.50
211.00
     Interest Received
8.70
10.60
14.00
17.60
34.10
     Dividend Received
9.80
1.40
1.40
1.50
5.00
     Profit on sale of Fixed Assets
520.50
664.90
58.70
227.00
55.50
     Profits on sale of Investments
9.60
     Provision Written Back
9.20
34.20
79.00
18.40
18.20
     Foreign Exchange Gains
22.80
7.50
6.20
24.20
     Others
48.80
111.20
54.10
49.90
64.30
Operating Profit
998.10
361.10
295.00
308.70
822.00
Interest
394.20
375.90
344.60
383.00
478.50
     InterestonDebenture / Bonds
     Interest on Term Loan
320.70
299.70
327.30
355.10
470.80
     Intereston Fixed deposits
     Bank Charges etc
15.10
15.40
9.30
21.00
15.20
     Other Interest
58.30
60.80
8.10
6.90
-7.50
PBDT
603.90
-14.80
-49.60
-74.40
343.50
Depreciation
223.70
215.10
229.70
236.50
253.10
Profit Before Taxation & Exceptional Items
380.20
-229.90
-279.30
-310.80
90.40
Exceptional Income / Expenses
399.50
240.70
-202.40
-57.80
Profit Before Tax
779.60
10.80
-481.70
-310.80
32.60
Provision for Tax
-1.70
-131.20
17.40
-353.50
7.20
     Current Income Tax
0.00
-1.10
0.00
     Deferred Tax
-1.70
-131.20
18.20
-353.50
7.20
     Other taxes
0.00
-131.20
0.30
0.00
7.20
Profit After Tax
781.30
142.00
-499.10
42.60
25.40
Extra items
483.70
-12.10
0.00
0.00
0.00
Minority Interest
Share of Associate
52.00
195.00
165.10
Other Consolidated Items
Consolidated Net Profit
1265.00
129.90
-447.20
237.60
190.50
Adjustments to PAT
Profit Balance B/F
466.10
310.30
767.00
498.60
277.10
Appropriations
1731.10
440.20
319.90
736.20
467.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-36.60
-25.90
9.60
-30.80
-31.00
Equity Dividend %
10.00
Earnings Per Share
44.00
4.00
-20.00
10.00
8.00
Adjusted EPS
44.00
4.00
-20.00
10.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.