CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHALIMAR PAINTS LTD.

NSE : SHALPAINTSBSE : 509874ISIN CODE : INE849C01026Industry : PaintsHouse : Om Prakash Jindal
BSE59.13-1.41 (-2.33 %)
PREV CLOSE ( ) 60.54
OPEN PRICE ( ) 60.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3468
TODAY'S LOW / HIGH ( )58.25 60.55
52 WK LOW / HIGH ( )58.25 143.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7000.00
6270.00
5460.00
4041.10
3606.70
     Sales
6900.00
6200.00
5400.00
3982.60
3562.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
80.00
30.00
40.00
39.50
29.30
     Revenue from property development
     Other Operational Income
20.00
40.00
20.00
19.00
15.10
Less: Excise Duty
Net Sales
5990.00
5350.00
4840.00
3581.90
3255.60
EXPENDITURE :
Increase/Decrease in Stock
-100.00
-60.00
-130.00
-18.50
23.80
Raw Material Consumed
4450.00
3940.00
3700.00
2703.80
2203.20
     Opening Raw Materials
330.00
360.00
330.00
244.70
210.90
     Purchases Raw Materials
4060.00
3600.00
3490.00
2614.90
2018.10
     Closing Raw Materials
400.00
330.00
360.00
334.50
244.70
     Other Direct Purchases / Brought in cost
460.00
310.00
240.00
178.60
218.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
60.00
70.00
60.00
51.60
41.10
     Electricity & Power
60.00
70.00
60.00
51.60
41.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
790.00
770.00
540.00
414.80
361.60
     Salaries, Wages & Bonus
730.00
690.00
490.00
374.90
331.60
     Contributions to EPF & Pension Funds
30.00
30.00
40.00
33.00
23.90
     Workmen and Staff Welfare Expenses
10.00
10.00
10.00
7.00
6.90
     Other Employees Cost
20.00
40.00
0.00
0.00
-0.80
Other Manufacturing Expenses
300.00
270.00
200.00
140.60
55.40
     Sub-contracted / Out sourced services
     Processing Charges
230.00
210.00
140.00
91.90
10.00
     Repairs and Maintenance
50.00
50.00
40.00
32.70
29.30
     Packing Material Consumed
     Other Mfg Exp
20.00
20.00
20.00
16.00
16.10
General and Administration Expenses
360.00
330.00
270.00
187.90
230.40
     Rent , Rates & Taxes
70.00
70.00
60.00
44.20
66.10
     Insurance
20.00
30.00
20.00
14.40
15.80
     Printing and stationery
10.00
10.00
0.00
2.90
2.30
     Professional and legal fees
30.00
40.00
40.00
25.30
4.80
     Traveling and conveyance
120.00
110.00
80.00
43.30
39.30
     Other Administration
230.00
190.00
150.00
101.00
141.30
Selling and Distribution Expenses
630.00
540.00
330.00
291.50
291.20
     Advertisement & Sales Promotion
180.00
120.00
40.00
40.00
29.80
     Sales Commissions & Incentives
     Freight and Forwarding
450.00
420.00
280.00
248.10
257.80
     Handling and Clearing Charges
10.00
0.00
0.00
3.40
3.60
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
50.00
30.00
30.00
34.10
12.90
     Bad debts /advances written off
     Provision for doubtful debts
10.00
20.30
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.00
30.00
30.00
13.80
12.90
Less: Expenses Capitalised
Total Expenditure
6560.00
5890.00
4990.00
3805.80
3219.50
Operating Profit (Excl OI)
-570.00
-540.00
-150.00
-223.90
36.10
Other Income
100.00
80.00
70.00
45.40
72.10
     Interest Received
50.00
60.00
50.00
17.20
2.70
     Dividend Received
     Profit on sale of Fixed Assets
10.00
0.20
     Profits on sale of Investments
     Provision Written Back
40.00
0.00
     Foreign Exchange Gains
0.00
0.00
0.00
0.20
2.50
     Others
10.00
0.00
20.00
28.10
66.60
Operating Profit
-470.00
-460.00
-80.00
-178.50
108.20
Interest
180.00
130.00
160.00
222.80
192.90
     InterestonDebenture / Bonds
     Interest on Term Loan
10.00
30.00
40.00
48.60
     Intereston Fixed deposits
     Bank Charges etc
50.00
30.00
30.00
34.10
22.80
     Other Interest
120.00
70.00
90.00
140.10
170.00
PBDT
-640.00
-590.00
-230.00
-401.40
-84.60
Depreciation
160.00
150.00
130.00
134.00
133.20
Profit Before Taxation & Exceptional Items
-800.00
-740.00
-360.00
-535.30
-217.80
Exceptional Income / Expenses
-74.10
-20.00
Profit Before Tax
-800.00
-740.00
-360.00
-609.40
-237.80
Provision for Tax
-5.90
260.80
     Current Income Tax
     Deferred Tax
-5.90
260.80
     Other taxes
0.00
0.00
0.00
-5.90
260.80
Profit After Tax
-800.00
-740.00
-360.00
-603.50
-498.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-800.00
-740.00
-360.00
-603.50
-498.60
Adjustments to PAT
Profit Balance B/F
-3890.00
-3150.00
-2790.00
-863.80
-364.20
Appropriations
-4690.00
-3890.00
-3150.00
-1467.30
-862.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-20.00
0.00
0.00
279.60
Equity Dividend %
Earnings Per Share
-10.00
-9.00
-5.00
-8.00
-9.00
Adjusted EPS
-10.00
-9.00
-5.00
-8.00
-9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.