CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHALIMAR PAINTS LTD.

NSE : SHALPAINTSBSE : 509874ISIN CODE : INE849C01026Industry : PaintsHouse : Om Prakash Jindal
BSE172.954.45 (+2.64 %)
PREV CLOSE ( ) 168.50
OPEN PRICE ( ) 168.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 113178
TODAY'S LOW / HIGH ( )165.50 174.05
52 WK LOW / HIGH ( )140.85 225.65
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5478.00
4041.10
3606.70
3818.30
3212.00
     Sales
5420.60
3982.60
3562.40
3723.70
3164.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
38.80
39.50
29.30
80.60
40.10
     Revenue from property development
     Other Operational Income
18.60
19.00
15.10
14.00
7.80
Less: Excise Duty
Net Sales
4855.50
3581.90
3255.60
3438.50
2876.20
EXPENDITURE :
Increase/Decrease in Stock
-134.40
-18.50
23.80
-112.00
73.20
Raw Material Consumed
3700.40
2703.80
2203.20
2434.80
2132.40
     Opening Raw Materials
334.50
244.70
210.90
180.80
133.90
     Purchases Raw Materials
3485.10
2614.90
2018.10
2215.80
1986.30
     Closing Raw Materials
364.00
334.50
244.70
210.90
180.80
     Other Direct Purchases / Brought in cost
244.80
178.60
218.90
249.00
193.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
60.50
51.60
41.10
42.60
37.70
     Electricity & Power
60.50
51.60
41.10
42.60
37.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
534.30
414.80
361.60
486.80
420.10
     Salaries, Wages & Bonus
485.40
374.90
331.60
446.60
376.70
     Contributions to EPF & Pension Funds
40.00
33.00
23.90
23.40
20.80
     Workmen and Staff Welfare Expenses
8.90
7.00
6.90
16.90
23.10
     Other Employees Cost
0.00
0.00
-0.80
-0.20
-0.60
Other Manufacturing Expenses
201.20
140.60
55.40
47.40
38.70
     Sub-contracted / Out sourced services
     Processing Charges
139.40
91.90
10.00
     Repairs and Maintenance
39.70
32.70
29.30
29.30
28.30
     Packing Material Consumed
     Other Mfg Exp
22.10
16.00
16.10
18.10
10.40
General and Administration Expenses
270.70
187.90
230.40
187.10
158.10
     Rent , Rates & Taxes
61.50
44.20
66.10
41.00
47.30
     Insurance
17.30
14.40
15.80
18.20
14.40
     Printing and stationery
3.60
2.90
2.30
3.20
3.00
     Professional and legal fees
39.50
25.30
4.80
     Traveling and conveyance
79.10
43.30
39.30
64.00
57.30
     Other Administration
148.80
101.00
141.30
124.70
93.40
Selling and Distribution Expenses
345.00
291.50
291.20
361.00
237.60
     Advertisement & Sales Promotion
59.70
40.00
29.80
102.00
     Sales Commissions & Incentives
     Freight and Forwarding
282.30
248.10
257.80
254.10
231.40
     Handling and Clearing Charges
3.00
3.40
3.60
4.90
6.20
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.20
34.10
12.90
329.40
395.50
     Bad debts /advances written off
     Provision for doubtful debts
20.30
265.40
244.10
     Losson disposal of fixed assets(net)
0.10
0.00
2.10
     Losson foreign exchange fluctuations
3.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.20
13.80
12.90
60.80
149.30
Less: Expenses Capitalised
Total Expenditure
5003.00
3805.80
3219.50
3776.90
3493.30
Operating Profit (Excl OI)
-147.50
-223.90
36.10
-338.40
-617.10
Other Income
72.10
45.40
72.10
14.40
20.30
     Interest Received
50.90
17.20
2.70
6.60
15.90
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.10
0.20
2.50
1.30
     Others
20.20
28.10
66.60
7.90
3.10
Operating Profit
-75.40
-178.50
108.20
-324.00
-596.80
Interest
159.00
222.80
192.90
198.50
250.50
     InterestonDebenture / Bonds
     Interest on Term Loan
41.60
48.60
     Intereston Fixed deposits
     Bank Charges etc
32.30
34.10
22.80
23.70
27.70
     Other Interest
85.00
140.10
170.00
174.80
222.80
PBDT
-234.40
-401.40
-84.60
-522.50
-847.30
Depreciation
127.10
134.00
133.20
108.50
87.80
Profit Before Taxation & Exceptional Items
-361.50
-535.30
-217.80
-631.10
-935.00
Exceptional Income / Expenses
-74.10
-20.00
69.50
-156.80
Profit Before Tax
-361.50
-609.40
-237.80
-561.60
-1091.80
Provision for Tax
-5.90
260.80
-179.70
-274.00
     Current Income Tax
     Deferred Tax
-5.90
260.80
-179.70
-274.00
     Other taxes
0.00
-5.90
260.80
-179.70
-274.00
Profit After Tax
-361.50
-603.50
-498.60
-381.80
-817.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-361.50
-603.50
-498.60
-381.80
-817.80
Adjustments to PAT
0.40
Profit Balance B/F
-1747.00
-863.80
-364.20
18.00
835.40
Appropriations
-2108.40
-1467.30
-862.80
-363.80
18.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-46.70
279.60
0.40
Equity Dividend %
Earnings Per Share
-5.00
-8.00
-9.00
-7.00
-15.00
Adjusted EPS
-5.00
-8.00
-9.00
-7.00
-15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.