CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VAKRANGEE LTD.

NSE : VAKRANGEEBSE : 511431ISIN CODE : INE051B01021Industry : BPO/ITeSHouse : Private
BSE25.241.11 (+4.6 %)
PREV CLOSE ( ) 24.13
OPEN PRICE ( ) 24.29
BID PRICE (QTY) 25.24 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2197190
TODAY'S LOW / HIGH ( )24.11 25.61
52 WK LOW / HIGH ( )14.61 32.19
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1973.00
1938.10
3142.90
6852.20
15082.30
     Software Services & Operating Revenues
623.50
1012.80
926.80
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
1.30
     Other Operational Income
1973.00
1938.10
2519.40
5839.50
14154.20
Less: Excise Duty
Operating Income (Net)
1973.00
1938.10
3142.90
6852.20
15082.30
EXPENDITURE :
Stock Adjustments
18.90
9.10
28.10
-42.60
100.30
Raw Material Consumed
27.20
114.40
605.90
4347.10
13042.30
     Opening Raw Materials
1.60
1.20
1.50
1.80
3.20
     Purchases Raw Materials
22.10
32.30
510.70
4090.50
12807.00
     Closing Raw Materials
1.60
1.60
1.20
1.50
1.80
     Other Direct Purchases / Brought in cost
5.10
82.50
94.90
256.40
233.90
     Others raw material cost
10.10
165.10
189.80
512.80
467.80
Power & Fuel Cost
5.10
4.90
5.40
9.10
9.20
     Electricity & Power
5.10
4.90
5.40
9.10
9.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
113.50
58.60
313.50
595.40
879.60
     Salaries, Wages & Bonus
100.30
205.00
395.20
617.50
671.00
     Contributions to EPF & Pension Funds
2.70
6.40
18.80
34.80
28.90
     Wheeling & Transmission Charges recoverable
4.70
6.70
3.70
9.40
13.50
     Other Employees Cost
5.70
-159.50
-104.20
-66.40
166.10
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
134.70
130.50
122.10
89.10
57.30
     Repairs and Maintenance
17.60
8.00
7.20
6.30
3.90
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
117.10
122.50
114.90
82.80
53.50
General and Administration Expenses
167.60
131.60
186.60
364.00
262.80
     Rates & Taxes
10.30
12.00
24.00
27.70
16.60
     Insurance
2.30
6.00
15.20
11.20
3.90
     Printing and stationery
2.70
0.70
1.10
13.90
10.20
     Professional and legal fees
44.60
47.20
53.30
75.50
100.50
     Other Administration
100.90
56.10
70.90
212.20
112.20
Selling and Marketing Expenses
1307.90
1305.20
1501.00
1224.00
932.00
     Advertisement & Sales Promotion
16.50
2.10
22.40
58.00
66.20
     Commission, Brokerage & Discounts
1290.20
1302.00
1477.60
1165.10
864.70
     Freight outwards
1.20
1.10
1.00
1.00
1.10
     Other Selling Expenses
1.20
1.10
1.00
1.00
1.10
Miscellaneous Expenses
24.20
20.70
100.70
28.40
101.10
     Bad debts /advances written off
     Provision for doubtful debts
6.50
0.00
     Losson disposal of fixed assets(net)
2.60
     Losson foreign exchange fluctuations
0.00
0.00
8.20
1.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
21.60
20.70
85.90
27.30
101.10
Less: Expenses Capitalised
Total Expenditure
1799.10
1775.00
2863.30
6614.60
15384.50
Operating Profit (Excl OI)
173.90
163.10
279.60
237.70
-302.30
Other Income
23.10
54.40
696.60
774.80
885.30
     Interest Received
5.00
22.80
694.80
751.70
766.80
     Dividend Received
0.20
0.20
0.20
0.20
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
9.10
19.00
85.60
     Foreign Exchange Gains
3.00
2.00
0.00
22.50
26.00
     Others
5.80
10.40
1.80
0.50
6.70
Operating Profit
197.10
217.40
976.20
1012.40
583.00
Interest
15.20
     InterestonDebenture / Bonds
     Intereston Term Loan
15.20
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
181.90
217.40
976.20
1012.40
583.00
Depreciation
155.10
154.60
148.10
147.30
87.40
Profit Before Taxation & Exceptional Items
26.80
62.90
828.20
865.20
495.70
Exceptional Income / Expenses
-16.90
50.30
17.70
Profit Before Tax
26.80
46.00
828.20
915.50
513.40
Provision for Tax
16.80
46.00
200.30
202.70
261.10
     Current Income Tax
5.90
36.40
185.40
203.60
202.20
     Deferred Tax
10.90
9.60
12.00
44.00
58.90
     Other taxes
0.00
0.00
2.80
-44.80
0.00
Profit After Tax
10.00
0.00
627.90
712.80
252.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10.00
0.00
627.90
712.80
252.30
Adjustments to PAT
Profit Balance B/F
1060.60
19544.20
19181.10
18787.60
19517.10
Appropriations
1070.70
19544.20
19809.00
19500.40
19769.30
     General Reserves
662.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1070.70
19544.20
19809.00
19500.40
19106.70
Equity Dividend %
5.00
5.00
10.00
25.00
25.00
Earnings Per Share
0.00
0.00
1.00
1.00
0.00
Adjusted EPS
0.00
0.00
1.00
1.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.