CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VAKRANGEE LTD.

NSE : VAKRANGEEBSE : 511431ISIN CODE : INE051B01021Industry : BPO/ITeSHouse : Private
BSE6.970.01 (+0.14 %)
PREV CLOSE ( ) 6.96
OPEN PRICE ( ) 6.98
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 92998
TODAY'S LOW / HIGH ( )6.85 7.00
52 WK LOW / HIGH ( )6.21 17.89
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
2550.10
2125.80
1973.00
1938.10
3142.90
     Software Services & Operating Revenues
544.50
53.30
623.50
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
2005.50
2072.50
1973.00
1938.10
2519.40
Less: Excise Duty
Operating Income (Net)
2550.10
2125.80
1973.00
1938.10
3142.90
EXPENDITURE :
Stock Adjustments
-16.10
15.00
18.90
9.10
28.10
Raw Material Consumed
563.90
106.40
27.20
114.40
605.90
     Opening Raw Materials
102.00
1.60
1.60
1.20
1.50
     Purchases Raw Materials
599.90
104.80
22.10
32.30
510.70
     Closing Raw Materials
138.00
1.60
1.60
1.20
     Other Direct Purchases / Brought in cost
5.10
82.50
94.90
     Others raw material cost
0.00
0.00
10.10
165.10
189.80
Power & Fuel Cost
5.90
4.00
5.10
4.90
5.40
     Electricity & Power
5.90
4.00
5.10
4.90
5.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
302.60
156.50
113.50
58.60
313.50
     Salaries, Wages & Bonus
268.70
175.90
100.30
205.00
395.20
     Contributions to EPF & Pension Funds
20.60
2.20
2.70
6.40
18.80
     Wheeling & Transmission Charges recoverable
6.10
1.90
4.70
6.70
3.70
     Other Employees Cost
7.30
-23.60
5.70
-159.50
-104.20
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
25.80
58.90
134.70
130.50
122.10
     Repairs and Maintenance
12.90
58.70
17.60
8.00
7.20
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
12.90
0.20
117.10
122.50
114.90
General and Administration Expenses
155.30
92.10
167.60
131.60
186.60
     Rates & Taxes
3.90
3.10
10.30
12.00
24.00
     Insurance
1.30
3.90
2.30
6.00
15.20
     Printing and stationery
0.00
2.70
0.70
1.10
     Professional and legal fees
30.80
24.50
44.60
47.20
53.30
     Other Administration
115.50
55.70
100.90
56.10
70.90
Selling and Marketing Expenses
1310.60
1419.60
1307.90
1305.20
1501.00
     Advertisement & Sales Promotion
2.10
1.80
16.50
2.10
22.40
     Commission, Brokerage & Discounts
1300.10
1417.50
1290.20
1302.00
1477.60
     Freight outwards
8.40
0.30
1.20
1.10
1.00
     Other Selling Expenses
8.40
0.30
1.20
1.10
1.00
Miscellaneous Expenses
9.90
10.60
24.20
20.70
100.70
     Bad debts /advances written off
     Provision for doubtful debts
6.50
     Losson disposal of fixed assets(net)
2.60
     Losson foreign exchange fluctuations
2.50
0.00
0.00
0.00
8.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.40
10.60
21.60
20.70
85.90
Less: Expenses Capitalised
Total Expenditure
2357.90
1863.00
1799.10
1775.00
2863.30
Operating Profit (Excl OI)
192.20
262.80
173.90
163.10
279.60
Other Income
89.10
24.40
23.10
54.40
696.60
     Interest Received
24.50
14.20
5.00
22.80
694.80
     Dividend Received
0.20
0.20
0.20
0.20
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
-24.30
1.00
9.10
19.00
     Foreign Exchange Gains
-0.80
1.10
3.00
2.00
0.00
     Others
89.50
7.90
5.80
10.40
1.80
Operating Profit
281.20
287.20
197.10
217.40
976.20
Interest
18.30
77.10
15.20
     InterestonDebenture / Bonds
     Intereston Term Loan
7.40
77.10
15.20
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
10.90
0.00
0.00
0.00
0.00
PBDT
263.00
210.10
181.90
217.40
976.20
Depreciation
167.00
156.90
155.10
154.60
148.10
Profit Before Taxation & Exceptional Items
96.00
53.20
26.80
62.90
828.20
Exceptional Income / Expenses
5.40
-16.90
Profit Before Tax
96.00
58.60
26.80
46.00
828.20
Provision for Tax
32.10
15.10
16.80
46.00
200.30
     Current Income Tax
33.50
11.20
5.90
36.40
185.40
     Deferred Tax
-1.50
3.90
10.90
9.60
12.00
     Other taxes
0.00
0.00
0.00
0.00
2.80
Profit After Tax
63.90
43.50
10.00
0.00
627.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
66.60
43.50
10.00
0.00
627.90
Adjustments to PAT
1.20
Profit Balance B/F
1008.30
1017.70
1060.70
19544.20
19181.10
Appropriations
1076.00
1061.20
1070.70
19544.20
19809.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1076.00
1061.20
1070.70
19544.20
19809.00
Equity Dividend %
5.00
5.00
5.00
10.00
Earnings Per Share
0.00
0.00
0.00
0.00
1.00
Adjusted EPS
0.00
0.00
0.00
0.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2025 Broking Complaints Data December 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.