CLOSE X

MASTER TRUST LTD.

NSE : MASTERTRBSE : 511768ISIN CODE : INE677D01037Industry : Finance - NBFCHouse : Private
BSE119.700.15 (+0.13 %)
PREV CLOSE ( ) 119.55
OPEN PRICE ( ) 120.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19376
TODAY'S LOW / HIGH ( )118.10 121.85
52 WK LOW / HIGH ( )100.5 189
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
5839.00
5004.00
3369.00
3314.00
2248.00
     Sale of Shares / Units
     Interest income
1617.00
1259.00
787.00
663.00
385.00
     Portfolio management services
158.00
161.00
177.00
176.00
42.00
     Dividend income
2.00
1.00
1.00
1.00
69.00
     Brokerages & commissions
1769.00
1655.00
1291.00
1376.00
1040.00
     Processing fees and other charges
     Other Operating Income
2293.00
1927.00
1113.00
1097.00
712.00
Operating Income (Net)
5839.00
5004.00
3369.00
3314.00
2248.00
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
863.00
862.00
564.00
694.00
533.00
     Salaries, Wages & Bonus
849.00
848.00
552.00
688.00
529.00
     Contributions to EPF & Pension Funds
5.00
4.00
2.00
2.00
2.00
     Workmen and Staff Welfare Expenses
9.00
10.00
10.00
4.00
2.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating & Establishment Expenses
1304.00
1082.00
812.00
758.00
504.00
     Depository Charges
11.00
11.00
10.00
11.00
10.00
     Security Transaction tax
     Software & Technical expenses
418.00
280.00
145.00
101.00
75.00
     Commission, Brokerage & Discounts
741.00
679.00
567.00
577.00
364.00
     Rent , Rates & Taxes
82.00
67.00
52.00
45.00
35.00
     Repairs and Maintenance
51.00
45.00
38.00
25.00
19.00
     Insurance
     Electricity & Power
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
1241.00
970.00
808.00
758.00
476.00
     Printing and stationery
6.00
6.00
5.00
4.00
4.00
     Professional and legal fees
310.00
197.00
140.00
81.00
65.00
     Advertisement & Sales Promotion
0.00
0.00
0.00
0.00
0.00
     Other General Expenses
925.00
767.00
663.00
673.00
408.00
Provisions and Contingencies
1.00
52.00
10.00
13.00
110.00
     Provisions for contingencies
     Provisions against NPAs
1.00
     Bad debts /advances written off
1.00
10.00
11.00
110.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
52.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
3409.00
2966.00
2194.00
2223.00
1624.00
Operating Profit (Excl OI)
2430.00
2038.00
1175.00
1091.00
624.00
Other Income
1.00
1.00
25.00
9.00
     Other Interest Income
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
     Income from investments
23.00
     Provision Written Back
1.00
9.00
     Others
1.00
1.00
1.00
0.00
0.00
Operating Profit
2431.00
2039.00
1200.00
1091.00
634.00
Interest
606.00
565.00
327.00
352.00
192.00
     Loans
     Deposits
     Bonds / Debentures
     Other Interest
606.00
565.00
327.00
352.00
192.00
Depreciation
37.00
36.00
26.00
20.00
13.00
Profit Before Taxation & Exceptional Items
1787.00
1438.00
847.00
719.00
429.00
Exceptional Income / Expenses
Profit Before Tax
1787.00
1438.00
847.00
719.00
429.00
Provision for Tax
475.00
357.00
188.00
168.00
85.00
     Current Income Tax
460.00
356.00
197.00
163.00
85.00
     Deferred Tax
10.00
0.00
-10.00
0.00
4.00
     Other taxes
5.00
1.00
1.00
4.00
-3.00
Profit After Tax
1312.00
1081.00
659.00
552.00
344.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1312.00
1081.00
659.00
552.00
344.00
Adjustments to PAT
Profit Balance B/F
4036.00
2973.00
2342.00
1801.00
1463.00
Appropriations
5348.00
4054.00
3001.00
2353.00
1807.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5348.00
4054.00
3001.00
2353.00
1807.00
Equity Dividend %
Earnings Per Share
12.00
50.00
30.00
25.00
16.00
Adjusted EPS
12.00
10.00
6.00
5.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.