CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SOBHAGYA MERCANTILE LTD.

NSE : NABSE : 512014ISIN CODE : INE754D01018Industry : TradingHouse : Private
BSE901.10-4.8 (-0.53 %)
PREV CLOSE ( ) 905.90
OPEN PRICE ( ) 918.90
BID PRICE (QTY) 901.60 (5)
OFFER PRICE (QTY) 912.80 (10)
VOLUME 47
TODAY'S LOW / HIGH ( )901.10 918.90
52 WK LOW / HIGH ( ) 224.15920.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1572.80
1152.40
1088.10
665.60
382.00
     Sales
653.00
797.50
651.90
562.40
351.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
843.10
354.80
436.10
103.20
30.70
     Revenue from property development
     Other Operational Income
76.80
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1572.80
1152.40
1088.10
665.60
382.00
EXPENDITURE :
Increase/Decrease in Stock
-0.50
-10.50
-4.90
-3.00
-0.60
Raw Material Consumed
570.70
410.50
358.40
255.60
137.60
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
570.70
410.50
358.40
255.60
137.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
147.70
138.70
159.60
22.60
19.20
     Electricity & Power
147.70
138.70
159.60
22.60
19.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.70
26.50
28.40
18.50
13.10
     Salaries, Wages & Bonus
41.90
26.50
28.40
18.50
13.10
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
     Other Employees Cost
1.80
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
464.10
359.00
363.70
225.10
66.20
     Sub-contracted / Out sourced services
208.00
102.60
162.30
95.80
     Processing Charges
14.90
29.00
24.00
1.60
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
256.10
241.60
172.40
105.40
64.60
General and Administration Expenses
10.40
22.70
18.50
7.10
38.40
     Rent , Rates & Taxes
0.50
     Insurance
0.00
     Printing and stationery
0.00
     Professional and legal fees
5.60
19.90
18.40
7.00
28.80
     Traveling and conveyance
     Other Administration
4.80
2.80
0.20
0.10
9.10
Selling and Distribution Expenses
87.30
69.00
17.20
38.00
49.90
     Handling and Clearing Charges
87.30
69.00
17.20
38.00
49.90
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.40
4.80
22.20
11.70
0.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.40
4.80
22.20
11.70
0.10
Less: Expenses Capitalised
Total Expenditure
1348.80
1020.80
963.10
575.60
323.80
Operating Profit (Excl OI)
224.00
131.60
125.00
90.00
58.10
Other Income
31.20
48.70
32.80
50.60
41.80
     Interest Received
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
41.80
     Provision Written Back
     Foreign Exchange Gains
     Others
31.20
48.70
32.80
50.60
0.00
Operating Profit
255.30
180.30
157.70
140.60
99.90
Interest
10.30
17.70
8.90
4.90
2.30
     InterestonDebenture / Bonds
     Interest on Term Loan
7.00
7.80
5.10
4.60
1.20
     Intereston Fixed deposits
     Bank Charges etc
2.90
3.10
0.50
     Other Interest
0.40
6.70
3.80
0.30
0.60
PBDT
245.00
162.60
148.80
135.70
97.60
Depreciation
6.60
5.30
4.90
5.20
5.00
Profit Before Taxation & Exceptional Items
238.40
157.30
143.90
130.50
92.60
Exceptional Income / Expenses
Profit Before Tax
238.40
157.30
143.90
130.50
92.60
Provision for Tax
83.10
41.50
36.70
20.90
13.50
     Current Income Tax
107.00
41.80
36.70
21.30
13.40
     Deferred Tax
-23.90
-0.40
0.00
-0.30
0.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
155.30
115.80
107.30
109.60
79.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.00
Consolidated Net Profit
155.30
115.80
107.30
109.60
79.10
Adjustments to PAT
Profit Balance B/F
469.40
353.60
246.30
136.70
57.70
Appropriations
624.70
469.40
353.60
246.30
136.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-89.80
0.00
Equity Dividend %
Earnings Per Share
18.00
483.00
447.00
457.00
329.00
Adjusted EPS
18.00
284.00
263.00
269.00
194.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.