Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Gross Sales
8.68
38.16
34.28
3.25
0.35
Job Work/ Contract Receipts
Processing Charges / Service Income
3.59
8.68
1.70
3.25
0.35
Revenue from property development
Other Operational Income
5.10
5.72
3.94
0.00
0.00
Net Sales
8.68
38.16
34.28
3.25
0.35
Increase/Decrease in Stock
Raw Material Consumed
13.89
10.59
25.26
Opening Raw Materials
42.72
11.94
Purchases Raw Materials
22.52
39.40
33.35
Closing Raw Materials
51.35
42.72
11.94
Other Direct Purchases / Brought in cost
1.97
Other raw material cost
0.00
0.00
3.84
0.00
0.00
Power & Fuel Cost
0.09
0.20
Electricity & Power
0.09
0.20
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
394.08
543.43
35.45
12.80
12.53
Salaries, Wages & Bonus
190.12
186.13
31.18
11.92
9.03
Contributions to EPF & Pension Funds
25.46
18.67
2.83
Workmen and Staff Welfare Expenses
44.89
8.53
0.56
0.35
0.45
Other Employees Cost
133.61
330.10
0.88
0.53
3.05
Other Manufacturing Expenses
22.79
11.16
3.41
3.72
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
22.79
11.16
3.41
3.72
0.00
General and Administration Expenses
123.53
89.20
76.22
10.06
13.87
Rent , Rates & Taxes
12.45
15.96
35.80
1.38
1.40
Insurance
0.61
1.62
0.21
0.02
0.08
Printing and stationery
0.18
Professional and legal fees
52.96
40.74
24.26
4.97
4.07
Traveling and conveyance
37.44
15.08
4.93
0.91
0.17
Other Administration
57.51
30.89
15.77
3.69
8.32
Selling and Distribution Expenses
0.31
2.36
2.84
0.09
0.10
Advertisement & Sales Promotion
0.31
2.36
0.94
0.09
0.10
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
1.90
0.00
0.00
Miscellaneous Expenses
35.49
7.09
9.91
0.07
0.20
Bad debts /advances written off
2.58
1.20
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
24.33
1.17
7.01
0.03
0.09
Losson sale of non-trade current investments
Other Miscellaneous Expenses
8.58
5.92
1.70
0.04
0.11
Less: Expenses Capitalised
Total Expenditure
590.09
663.83
153.09
26.82
26.89
Operating Profit (Excl OI)
-581.41
-625.68
-118.80
-23.57
-26.54
Other Income
133.29
13.62
1.66
0.20
0.41
Interest Received
3.60
2.67
1.66
0.20
0.10
Profit on sale of Fixed Assets
129.64
0.31
Profits on sale of Investments
Others
0.05
10.95
0.00
0.00
0.00
Operating Profit
-448.12
-612.06
-117.15
-23.37
-26.13
Interest
149.03
97.84
46.02
3.27
0.09
InterestonDebenture / Bonds
3.04
6.75
Interest on Term Loan
142.40
89.49
44.96
2.92
Intereston Fixed deposits
Bank Charges etc
2.60
1.28
0.82
0.25
0.03
Other Interest
0.99
0.33
0.24
0.11
0.05
PBDT
-597.15
-709.90
-163.16
-26.65
-26.22
Depreciation
164.60
127.05
88.73
0.23
0.38
Profit Before Taxation & Exceptional Items
-761.74
-836.95
-251.89
-26.88
-26.60
Exceptional Income / Expenses
-0.02
Profit Before Tax
-761.74
-836.97
-251.89
-26.88
-26.60
Provision for Tax
-1.03
0.25
1.00
Other taxes
-1.03
0.00
0.25
1.00
0.00
Profit After Tax
-760.72
-836.97
-252.14
-27.88
-26.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
118.60
99.43
6.72
Share of Associate
116.16
409.52
-392.51
-0.25
Other Consolidated Items
0.27
Consolidated Net Profit
-525.96
-328.03
-637.92
-27.87
-26.60
Profit Balance B/F
-1420.57
-1092.54
-454.62
-426.39
-399.90
Appropriations
-1946.52
-1420.57
-1092.54
-454.26
-426.50
Earnings Per Share
-3.00
-2.00
-4.00
0.00
0.00
Adjusted EPS
-3.00
-2.00
-4.00
0.00
0.00