CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUNTECK REALTY LTD.

NSE : SUNTECKBSE : 512179ISIN CODE : INE805D01034Industry : Construction - Real EstateHouse : Sunteck
BSE387.25-8.7 (-2.2 %)
PREV CLOSE ( ) 395.95
OPEN PRICE ( ) 396.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7120
TODAY'S LOW / HIGH ( )385.00 396.00
52 WK LOW / HIGH ( )348.05 546
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
8531.30
5648.50
3624.50
5130.80
6140.60
     Revenue from property development
7772.30
4766.40
2908.20
4392.90
5526.90
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
759.00
882.10
716.30
737.80
613.70
Less: Excise Duty
Operating Income (Net)
8531.30
5648.50
3624.50
5130.80
6140.60
EXPENDITURE :
Increase/Decrease in Stock
1489.50
-1810.80
-13446.80
-6045.50
1326.90
Cost of Construction and Development
1524.00
2446.20
13068.10
6336.90
1652.60
     Opening Raw Materials
95.20
37.20
59.30
20.30
59.50
     Cost of Land & Construction Materials
1104.80
1132.80
1433.90
1964.10
774.80
     Closing Stock
118.00
95.20
37.20
59.30
20.30
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
442.00
1371.40
11612.10
4411.90
838.60
Power & Fuel Cost
15.20
21.30
30.40
21.50
19.20
     Electricity & Power
15.20
21.30
30.40
21.50
19.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1066.60
902.60
689.90
527.60
382.00
     Salaries, Wages & Bonus
1011.90
871.60
656.80
508.00
368.70
     Contributions to EPF & Pension Funds
26.30
25.40
20.10
17.00
11.70
     Workmen and Staff Welfare Expenses
8.00
5.70
10.90
2.60
1.60
     Other Employees Cost
20.40
0.00
2.10
0.00
0.00
Operating Expenses
1381.20
1793.80
1716.40
2295.20
691.40
     Sub-contracted / Out sourced services
1323.40
1722.60
1654.70
2281.60
671.20
     Processing Charges
     Repairs and Maintenance
57.80
71.20
61.60
13.70
20.20
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
701.60
663.10
578.60
671.20
377.30
     Rent , Rates & Taxes
134.80
102.40
112.40
154.60
68.10
     Insurance
12.00
16.10
16.90
20.80
13.40
     Printing and stationery
     Professional and legal fees
310.00
295.60
265.10
378.00
191.20
     Other Administration
244.70
249.00
184.20
117.80
104.50
Selling and Distribution Expenses
446.90
331.60
292.10
291.40
217.50
     Advertisement & Sales Promotion
440.60
327.40
292.10
291.40
217.50
     Sales Commissions & Incentives
6.30
4.20
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
48.10
127.80
54.00
79.10
102.50
     Bad debts /advances written off
     Provision for doubtful debts
21.10
     Losson disposal of fixed assets(net)
2.10
4.10
     Losson foreign exchange fluctuations
5.40
0.10
3.00
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
46.00
118.40
53.90
76.10
81.10
Less: Expenses Capitalised
Total Expenditure
6673.10
4475.60
2982.70
4177.50
4769.30
Operating Profit (Excl OI)
1858.20
1172.80
641.80
953.30
1371.30
Other Income
495.50
554.70
284.30
209.50
167.70
     Interest Received
488.10
526.00
266.70
209.10
166.30
     Dividend Received
0.10
2.90
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
1.50
11.80
     Provision Written Back
     Foreign Exchange Gains
0.70
6.80
     Others
5.10
14.00
10.80
0.40
1.30
Operating Profit
2353.70
1727.60
926.00
1162.70
1539.00
Interest
408.70
683.50
859.00
776.10
846.40
     InterestonDebenture / Bonds
     Interest on Term Loan
273.40
463.30
613.90
623.70
764.40
     Intereston Fixed deposits
     Bank Charges etc
4.00
9.50
12.80
7.90
12.70
     Other Interest
131.30
210.80
232.20
144.40
69.30
PBDT
1944.90
1044.00
67.10
386.60
692.60
Depreciation
128.70
95.30
92.30
72.90
52.00
Profit Before Taxation & Exceptional Items
1816.20
948.70
-25.20
313.80
640.60
Exceptional Income / Expenses
-60.40
Profit Before Tax
1834.60
949.70
44.80
325.50
583.70
Provision for Tax
331.40
240.50
30.70
74.60
164.20
     Current Income Tax
381.40
293.60
82.60
35.20
94.20
     Deferred Tax
30.00
-68.00
-51.00
47.10
65.80
     Other taxes
-79.90
14.90
-0.80
-7.70
4.30
Profit After Tax
1503.20
709.30
14.10
250.90
419.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1503.20
709.30
14.10
250.90
419.40
Adjustments to PAT
Profit Balance B/F
12835.20
9521.30
9716.90
9609.80
9330.60
Appropriations
14338.40
10230.60
9731.00
9860.70
9750.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14338.40
10230.60
9731.00
9860.70
9750.00
Equity Dividend %
150.00
150.00
150.00
150.00
150.00
Earnings Per Share
10.00
5.00
0.00
2.00
3.00
Adjusted EPS
10.00
5.00
0.00
2.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.